[ANNUM] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 6.17%
YoY- 74.12%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 96,922 127,536 121,590 131,686 116,930 124,985 109,173 -1.96%
PBT -8,368 -1,743 -11,044 -4,819 -17,819 -15,428 -2,197 24.94%
Tax 0 -921 -2,402 87 -468 -4,872 -693 -
NP -8,368 -2,664 -13,446 -4,732 -18,287 -20,300 -2,890 19.36%
-
NP to SH -8,368 -2,664 -13,446 -4,732 -18,287 -20,300 -2,890 19.36%
-
Tax Rate - - - - - - - -
Total Cost 105,290 130,200 135,036 136,418 135,217 145,285 112,063 -1.03%
-
Net Worth 64,710 73,463 78,101 90,572 97,580 115,515 154,154 -13.45%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 64,710 73,463 78,101 90,572 97,580 115,515 154,154 -13.45%
NOSH 75,000 73,463 75,098 73,636 75,062 75,010 84,700 -2.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -8.63% -2.09% -11.06% -3.59% -15.64% -16.24% -2.65% -
ROE -12.93% -3.63% -17.22% -5.22% -18.74% -17.57% -1.87% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 131.80 173.60 161.91 178.83 155.78 166.62 128.89 0.37%
EPS -11.38 -3.63 -17.90 -6.43 -24.36 -27.06 -3.41 22.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.00 1.04 1.23 1.30 1.54 1.82 -11.39%
Adjusted Per Share Value based on latest NOSH - 73,636
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 42.63 56.09 53.48 57.92 51.43 54.97 48.02 -1.96%
EPS -3.68 -1.17 -5.91 -2.08 -8.04 -8.93 -1.27 19.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2846 0.3231 0.3435 0.3984 0.4292 0.5081 0.678 -13.45%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.32 0.38 0.35 0.43 0.325 0.40 0.63 -
P/RPS 0.24 0.22 0.22 0.24 0.21 0.24 0.49 -11.20%
P/EPS -2.81 -10.48 -1.95 -6.69 -1.33 -1.48 -18.46 -26.90%
EY -35.56 -9.54 -51.16 -14.94 -74.96 -67.66 -5.42 36.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.34 0.35 0.25 0.26 0.35 0.47%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 25/08/15 25/08/14 27/08/13 27/08/12 29/08/11 -
Price 0.315 0.385 0.295 0.425 0.325 0.33 0.51 -
P/RPS 0.24 0.22 0.18 0.24 0.21 0.20 0.40 -8.15%
P/EPS -2.77 -10.62 -1.65 -6.61 -1.33 -1.22 -14.95 -24.47%
EY -36.13 -9.42 -60.69 -15.12 -74.96 -82.01 -6.69 32.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.28 0.35 0.25 0.21 0.28 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment