[ANNUM] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 43.17%
YoY- -88.03%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 131,686 116,930 124,985 109,173 145,556 106,641 151,666 -2.32%
PBT -4,819 -17,819 -15,428 -2,197 -452 -14,969 -4,270 2.03%
Tax 87 -468 -4,872 -693 -963 43 1,879 -40.06%
NP -4,732 -18,287 -20,300 -2,890 -1,415 -14,926 -2,391 12.04%
-
NP to SH -4,732 -18,287 -20,300 -2,890 -1,537 -14,926 -2,332 12.51%
-
Tax Rate - - - - - - - -
Total Cost 136,418 135,217 145,285 112,063 146,971 121,567 154,057 -2.00%
-
Net Worth 90,572 97,580 115,515 154,154 141,062 140,035 150,622 -8.12%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 90,572 97,580 115,515 154,154 141,062 140,035 150,622 -8.12%
NOSH 73,636 75,062 75,010 84,700 76,250 74,885 74,936 -0.29%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -3.59% -15.64% -16.24% -2.65% -0.97% -14.00% -1.58% -
ROE -5.22% -18.74% -17.57% -1.87% -1.09% -10.66% -1.55% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 178.83 155.78 166.62 128.89 190.89 142.41 202.39 -2.04%
EPS -6.43 -24.36 -27.06 -3.41 -2.02 -19.93 -3.11 12.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.30 1.54 1.82 1.85 1.87 2.01 -7.85%
Adjusted Per Share Value based on latest NOSH - 84,700
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 57.92 51.43 54.97 48.02 64.02 46.90 66.70 -2.32%
EPS -2.08 -8.04 -8.93 -1.27 -0.68 -6.56 -1.03 12.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3984 0.4292 0.5081 0.678 0.6204 0.6159 0.6625 -8.12%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.43 0.325 0.40 0.63 0.60 0.61 0.61 -
P/RPS 0.24 0.21 0.24 0.49 0.31 0.43 0.30 -3.64%
P/EPS -6.69 -1.33 -1.48 -18.46 -29.77 -3.06 -19.60 -16.39%
EY -14.94 -74.96 -67.66 -5.42 -3.36 -32.68 -5.10 19.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.26 0.35 0.32 0.33 0.30 2.60%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 27/08/13 27/08/12 29/08/11 23/08/10 17/08/09 26/08/08 -
Price 0.425 0.325 0.33 0.51 0.59 0.57 0.64 -
P/RPS 0.24 0.21 0.20 0.40 0.31 0.40 0.32 -4.67%
P/EPS -6.61 -1.33 -1.22 -14.95 -29.27 -2.86 -20.57 -17.23%
EY -15.12 -74.96 -82.01 -6.69 -3.42 -34.97 -4.86 20.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.21 0.28 0.32 0.30 0.32 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment