[LCTH] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -162.83%
YoY- -136.8%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 281,685 100,964 189,681 195,210 302,035 361,254 329,288 -2.56%
PBT -29,485 -31,257 4,570 -3,304 25,500 28,712 40,488 -
Tax 5,740 2,920 2,428 -5,456 -1,695 -5,079 -5,534 -
NP -23,745 -28,337 6,998 -8,760 23,805 23,633 34,954 -
-
NP to SH -23,745 -28,337 6,998 -8,760 23,805 23,633 34,954 -
-
Tax Rate - - -53.13% - 6.65% 17.69% 13.67% -
Total Cost 305,430 129,301 182,683 203,970 278,230 337,621 294,334 0.61%
-
Net Worth 165,600 187,785 215,621 212,768 226,653 0 281,694 -8.46%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - 4,785 2,708 3,597 25,501 47,984 -
Div Payout % - - 68.38% 0.00% 15.11% 107.90% 137.28% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 165,600 187,785 215,621 212,768 226,653 0 281,694 -8.46%
NOSH 360,000 361,125 359,369 360,625 359,767 598,750 599,349 -8.13%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -8.43% -28.07% 3.69% -4.49% 7.88% 6.54% 10.62% -
ROE -14.34% -15.09% 3.25% -4.12% 10.50% 0.00% 12.41% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 78.25 27.96 52.78 54.13 83.95 60.33 54.94 6.06%
EPS -6.60 -7.85 1.95 -2.43 6.62 3.95 5.83 -
DPS 0.00 0.00 1.33 0.75 1.00 4.25 8.00 -
NAPS 0.46 0.52 0.60 0.59 0.63 0.00 0.47 -0.35%
Adjusted Per Share Value based on latest NOSH - 360,625
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 78.25 28.05 52.69 54.23 83.90 100.35 91.47 -2.56%
EPS -6.60 -7.87 1.94 -2.43 6.61 6.56 9.71 -
DPS 0.00 0.00 1.33 0.75 1.00 7.08 13.33 -
NAPS 0.46 0.5216 0.5989 0.591 0.6296 0.00 0.7825 -8.46%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.14 0.16 0.27 0.33 0.17 1.15 1.04 -
P/RPS 0.18 0.57 0.51 0.61 0.20 1.91 1.89 -32.39%
P/EPS -2.12 -2.04 13.87 -13.59 2.57 29.14 17.83 -
EY -47.11 -49.04 7.21 -7.36 38.92 3.43 5.61 -
DY 0.00 0.00 4.93 2.27 5.88 3.70 7.69 -
P/NAPS 0.30 0.31 0.45 0.56 0.27 0.00 2.21 -28.28%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 14/11/12 11/11/11 12/11/10 13/11/09 12/11/08 14/11/07 08/11/06 -
Price 0.14 0.20 0.37 0.32 0.17 1.13 0.99 -
P/RPS 0.18 0.72 0.70 0.59 0.20 1.87 1.80 -31.84%
P/EPS -2.12 -2.55 19.00 -13.17 2.57 28.63 16.98 -
EY -47.11 -39.23 5.26 -7.59 38.92 3.49 5.89 -
DY 0.00 0.00 3.60 2.34 5.88 3.76 8.08 -
P/NAPS 0.30 0.38 0.62 0.54 0.27 0.00 2.11 -27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment