[LCTH] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 33.03%
YoY- -119.33%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 76,459 42,586 215,771 131,317 68,201 26,435 289,130 -58.90%
PBT -1,926 95 7,435 -4,556 -6,778 -3,414 27,158 -
Tax 860 114 -61 -123 -209 -132 -7,028 -
NP -1,066 209 7,374 -4,679 -6,987 -3,546 20,130 -
-
NP to SH -1,066 209 7,374 -4,679 -6,987 -3,546 20,130 -
-
Tax Rate - -120.00% 0.82% - - - 25.88% -
Total Cost 77,525 42,377 208,397 135,996 75,188 29,981 269,000 -56.46%
-
Net Worth 216,753 215,966 223,018 212,354 208,889 214,909 219,665 -0.88%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 4,784 - - - 6,301 -
Div Payout % - - 64.88% - - - 31.31% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 216,753 215,966 223,018 212,354 208,889 214,909 219,665 -0.88%
NOSH 355,333 348,333 359,707 359,923 360,154 358,181 360,107 -0.88%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -1.39% 0.49% 3.42% -3.56% -10.24% -13.41% 6.96% -
ROE -0.49% 0.10% 3.31% -2.20% -3.34% -1.65% 9.16% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 21.52 12.23 59.99 36.48 18.94 7.38 80.29 -58.52%
EPS -0.30 0.06 2.05 -1.30 -1.94 -0.99 5.59 -
DPS 0.00 0.00 1.33 0.00 0.00 0.00 1.75 -
NAPS 0.61 0.62 0.62 0.59 0.58 0.60 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 360,625
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 21.24 11.83 59.94 36.48 18.94 7.34 80.31 -58.89%
EPS -0.30 0.06 2.05 -1.30 -1.94 -0.99 5.59 -
DPS 0.00 0.00 1.33 0.00 0.00 0.00 1.75 -
NAPS 0.6021 0.5999 0.6195 0.5899 0.5802 0.597 0.6102 -0.88%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.29 0.34 0.29 0.33 0.35 0.14 0.16 -
P/RPS 1.35 2.78 0.48 0.90 1.85 1.90 0.20 258.41%
P/EPS -96.67 566.67 14.15 -25.38 -18.04 -14.14 2.86 -
EY -1.03 0.18 7.07 -3.94 -5.54 -7.07 34.94 -
DY 0.00 0.00 4.59 0.00 0.00 0.00 10.94 -
P/NAPS 0.48 0.55 0.47 0.56 0.60 0.23 0.26 50.66%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 12/08/10 11/05/10 23/02/10 13/11/09 14/08/09 13/05/09 27/02/09 -
Price 0.29 0.33 0.34 0.32 0.38 0.25 0.14 -
P/RPS 1.35 2.70 0.57 0.88 2.01 3.39 0.17 299.55%
P/EPS -96.67 550.00 16.59 -24.62 -19.59 -25.25 2.50 -
EY -1.03 0.18 6.03 -4.06 -5.11 -3.96 39.93 -
DY 0.00 0.00 3.91 0.00 0.00 0.00 12.50 -
P/NAPS 0.48 0.53 0.55 0.54 0.66 0.42 0.23 63.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment