[LCTH] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 55.36%
YoY- -119.33%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 152,918 170,344 215,771 175,089 136,402 105,740 289,130 -34.67%
PBT -3,852 380 7,435 -6,074 -13,556 -13,656 27,158 -
Tax 1,720 456 -61 -164 -418 -528 -7,028 -
NP -2,132 836 7,374 -6,238 -13,974 -14,184 20,130 -
-
NP to SH -2,132 836 7,374 -6,238 -13,974 -14,184 20,130 -
-
Tax Rate - -120.00% 0.82% - - - 25.88% -
Total Cost 155,050 169,508 208,397 181,327 150,376 119,924 269,000 -30.81%
-
Net Worth 216,753 215,966 223,018 212,354 208,889 214,909 219,665 -0.88%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 4,784 - - - 6,301 -
Div Payout % - - 64.88% - - - 31.31% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 216,753 215,966 223,018 212,354 208,889 214,909 219,665 -0.88%
NOSH 355,333 348,333 359,707 359,923 360,154 358,181 360,107 -0.88%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -1.39% 0.49% 3.42% -3.56% -10.24% -13.41% 6.96% -
ROE -0.98% 0.39% 3.31% -2.94% -6.69% -6.60% 9.16% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.04 48.90 59.99 48.65 37.87 29.52 80.29 -34.08%
EPS -0.60 0.24 2.05 -1.73 -3.88 -3.96 5.59 -
DPS 0.00 0.00 1.33 0.00 0.00 0.00 1.75 -
NAPS 0.61 0.62 0.62 0.59 0.58 0.60 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 360,625
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 42.48 47.32 59.94 48.64 37.89 29.37 80.31 -34.67%
EPS -0.59 0.23 2.05 -1.73 -3.88 -3.94 5.59 -
DPS 0.00 0.00 1.33 0.00 0.00 0.00 1.75 -
NAPS 0.6021 0.5999 0.6195 0.5899 0.5802 0.597 0.6102 -0.88%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.29 0.34 0.29 0.33 0.35 0.14 0.16 -
P/RPS 0.67 0.70 0.48 0.68 0.92 0.47 0.20 124.38%
P/EPS -48.33 141.67 14.15 -19.04 -9.02 -3.54 2.86 -
EY -2.07 0.71 7.07 -5.25 -11.09 -28.29 34.94 -
DY 0.00 0.00 4.59 0.00 0.00 0.00 10.94 -
P/NAPS 0.48 0.55 0.47 0.56 0.60 0.23 0.26 50.66%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 12/08/10 11/05/10 23/02/10 13/11/09 14/08/09 13/05/09 27/02/09 -
Price 0.29 0.33 0.34 0.32 0.38 0.25 0.14 -
P/RPS 0.67 0.67 0.57 0.66 1.00 0.85 0.17 150.13%
P/EPS -48.33 137.50 16.59 -18.46 -9.79 -6.31 2.50 -
EY -2.07 0.73 6.03 -5.42 -10.21 -15.84 39.93 -
DY 0.00 0.00 3.91 0.00 0.00 0.00 12.50 -
P/NAPS 0.48 0.53 0.55 0.54 0.66 0.42 0.23 63.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment