[LCTH] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 55.36%
YoY- -119.33%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 321,808 101,324 140,302 175,089 300,316 370,492 306,153 0.83%
PBT -30,072 -19,452 -9,894 -6,074 34,541 29,080 36,557 -
Tax 6,077 1,537 3,156 -164 -2,261 -6,845 -3,641 -
NP -23,994 -17,914 -6,738 -6,238 32,280 22,234 32,916 -
-
NP to SH -23,994 -17,914 -6,738 -6,238 32,280 22,234 32,916 -
-
Tax Rate - - - - 6.55% 23.54% 9.96% -
Total Cost 345,802 119,238 147,041 181,327 268,036 348,257 273,237 3.99%
-
Net Worth 165,600 187,409 216,599 212,354 226,631 0 282,308 -8.49%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - 4,796 18,004 32,035 -
Div Payout % - - - - 14.86% 80.98% 97.32% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 165,600 187,409 216,599 212,354 226,631 0 282,308 -8.49%
NOSH 360,000 360,403 360,999 359,923 359,732 600,165 600,656 -8.17%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -7.46% -17.68% -4.80% -3.56% 10.75% 6.00% 10.75% -
ROE -14.49% -9.56% -3.11% -2.94% 14.24% 0.00% 11.66% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 89.39 28.11 38.87 48.65 83.48 61.73 50.97 9.80%
EPS -6.67 -4.97 -1.87 -1.73 8.97 6.17 5.48 -
DPS 0.00 0.00 0.00 0.00 1.33 3.00 5.33 -
NAPS 0.46 0.52 0.60 0.59 0.63 0.00 0.47 -0.35%
Adjusted Per Share Value based on latest NOSH - 360,625
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 89.39 28.15 38.97 48.64 83.42 102.91 85.04 0.83%
EPS -6.67 -4.98 -1.87 -1.73 8.97 6.18 9.14 -
DPS 0.00 0.00 0.00 0.00 1.33 5.00 8.90 -
NAPS 0.46 0.5206 0.6017 0.5899 0.6295 0.00 0.7842 -8.49%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.14 0.16 0.27 0.33 0.17 1.15 1.04 -
P/RPS 0.16 0.57 0.69 0.68 0.20 1.86 2.04 -34.54%
P/EPS -2.10 -3.22 -14.46 -19.04 1.89 31.04 18.98 -
EY -47.61 -31.07 -6.91 -5.25 52.78 3.22 5.27 -
DY 0.00 0.00 0.00 0.00 7.84 2.61 5.13 -
P/NAPS 0.30 0.31 0.45 0.56 0.27 0.00 2.21 -28.28%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 14/11/12 11/11/11 12/11/10 13/11/09 12/11/08 14/11/07 08/11/06 -
Price 0.14 0.20 0.37 0.32 0.17 1.13 0.99 -
P/RPS 0.16 0.71 0.95 0.66 0.20 1.83 1.94 -33.99%
P/EPS -2.10 -4.02 -19.82 -18.46 1.89 30.50 18.07 -
EY -47.61 -24.85 -5.05 -5.42 52.78 3.28 5.54 -
DY 0.00 0.00 0.00 0.00 7.84 2.65 5.39 -
P/NAPS 0.30 0.38 0.62 0.54 0.27 0.00 2.11 -27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment