[KSK] YoY TTM Result on 31-Dec-2004 [#2]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
24-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,210,316 1,160,944 1,159,776 198,195 82.78%
PBT -33,966 48,056 210,196 27,322 -
Tax 2,415 -14,351 -56,079 -10,553 -
NP -31,551 33,705 154,117 16,769 -
-
NP to SH -31,551 33,705 154,117 16,769 -
-
Tax Rate - 29.86% 26.68% 38.62% -
Total Cost 1,241,867 1,127,239 1,005,659 181,426 89.87%
-
Net Worth 480,006 523,630 508,243 147,001 48.35%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - 27,441 135,402 - -
Div Payout % - 81.42% 87.86% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 480,006 523,630 508,243 147,001 48.35%
NOSH 1,490,240 1,499,514 1,494,393 471,459 46.75%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -2.61% 2.90% 13.29% 8.46% -
ROE -6.57% 6.44% 30.32% 11.41% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 81.22 77.42 77.61 42.04 24.54%
EPS -2.12 2.25 10.31 3.56 -
DPS 0.00 1.83 9.03 0.00 -
NAPS 0.3221 0.3492 0.3401 0.3118 1.08%
Adjusted Per Share Value based on latest NOSH - 471,459
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 83.16 79.77 79.69 13.62 82.77%
EPS -2.17 2.32 10.59 1.15 -
DPS 0.00 1.89 9.30 0.00 -
NAPS 0.3298 0.3598 0.3492 0.101 48.35%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 0.95 1.12 1.23 0.00 -
P/RPS 1.17 1.45 1.58 0.00 -
P/EPS -44.87 49.83 11.93 0.00 -
EY -2.23 2.01 8.38 0.00 -
DY 0.00 1.63 7.34 0.00 -
P/NAPS 2.95 3.21 3.62 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/08 08/02/07 - - -
Price 0.86 1.24 0.00 0.00 -
P/RPS 1.06 1.60 0.00 0.00 -
P/EPS -40.62 55.17 0.00 0.00 -
EY -2.46 1.81 0.00 0.00 -
DY 0.00 1.48 0.00 0.00 -
P/NAPS 2.67 3.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment