[KSK] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
07-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -26.87%
YoY- -81.84%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,073,123 1,088,190 1,213,838 1,161,464 1,148,701 539,042 13.32%
PBT 57,335 83,771 -114,035 34,946 193,573 69,565 -3.45%
Tax -23,176 17,602 24,469 -10,296 -57,819 -27,264 -2.90%
NP 34,159 101,373 -89,566 24,650 135,754 42,301 -3.80%
-
NP to SH 34,159 101,373 -89,566 24,650 135,754 42,301 -3.80%
-
Tax Rate 40.42% -21.01% - 29.46% 29.87% 39.19% -
Total Cost 1,038,964 986,817 1,303,404 1,136,814 1,012,947 496,741 14.34%
-
Net Worth 343,225 218,644 453,326 556,887 551,241 201,974 10.11%
Dividend
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 27,441 135,402 - -
Div Payout % - - - 111.32% 99.74% - -
Equity
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 343,225 218,644 453,326 556,887 551,241 201,974 10.11%
NOSH 1,498,800 1,491,435 1,486,315 1,502,258 1,498,345 616,714 17.50%
Ratio Analysis
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.18% 9.32% -7.38% 2.12% 11.82% 7.85% -
ROE 9.95% 46.36% -19.76% 4.43% 24.63% 20.94% -
Per Share
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 71.60 72.96 81.67 77.31 76.66 87.41 -3.55%
EPS 2.28 6.80 -6.03 1.64 9.06 6.86 -18.13%
DPS 0.00 0.00 0.00 1.83 9.03 0.00 -
NAPS 0.229 0.1466 0.305 0.3707 0.3679 0.3275 -6.29%
Adjusted Per Share Value based on latest NOSH - 1,502,258
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 73.73 74.77 83.40 79.80 78.93 37.04 13.32%
EPS 2.35 6.97 -6.15 1.69 9.33 2.91 -3.80%
DPS 0.00 0.00 0.00 1.89 9.30 0.00 -
NAPS 0.2358 0.1502 0.3115 0.3826 0.3788 0.1388 10.10%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/10 30/09/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.69 0.77 1.11 1.25 1.26 -
P/RPS 0.57 0.95 0.94 1.44 1.63 1.44 -15.49%
P/EPS 17.99 10.15 -12.78 67.65 13.80 18.37 -0.37%
EY 5.56 9.85 -7.83 1.48 7.25 5.44 0.39%
DY 0.00 0.00 0.00 1.65 7.22 0.00 -
P/NAPS 1.79 4.71 2.52 2.99 3.40 3.85 -12.98%
Price Multiplier on Announcement Date
30/09/10 30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/11/10 29/10/09 30/05/08 07/05/07 - - -
Price 0.38 0.75 0.73 1.13 0.00 0.00 -
P/RPS 0.53 1.03 0.89 1.46 0.00 0.00 -
P/EPS 16.67 11.03 -12.11 68.87 0.00 0.00 -
EY 6.00 9.06 -8.25 1.45 0.00 0.00 -
DY 0.00 0.00 0.00 1.62 0.00 0.00 -
P/NAPS 1.66 5.12 2.39 3.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment