[AMFIRST] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
23-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -70.34%
YoY- -69.81%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 109,784 97,979 88,539 98,187 93,080 57,853 13,891 41.09%
PBT 51,798 52,191 45,363 54,057 179,071 31,311 8,347 35.52%
Tax 0 0 0 0 0 0 0 -
NP 51,798 52,191 45,363 54,057 179,071 31,311 8,347 35.52%
-
NP to SH 51,798 52,191 45,363 54,057 179,071 31,311 8,347 35.52%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 57,986 45,788 43,176 44,130 -85,991 26,542 5,544 47.82%
-
Net Worth 836,929 618,106 606,155 580,901 566,222 441,583 432,500 11.61%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 68,434 59,109 62,518 41,868 37,536 31,285 8,350 41.94%
Div Payout % 132.12% 113.26% 137.82% 77.45% 20.96% 99.92% 100.04% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 836,929 618,106 606,155 580,901 566,222 441,583 432,500 11.61%
NOSH 686,402 429,240 429,136 429,343 428,956 428,722 428,218 8.17%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 47.18% 53.27% 51.24% 55.06% 192.38% 54.12% 60.09% -
ROE 6.19% 8.44% 7.48% 9.31% 31.63% 7.09% 1.93% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.99 22.83 20.63 22.87 21.70 13.49 3.24 30.45%
EPS 7.55 12.16 10.57 12.59 41.75 7.30 1.95 25.28%
DPS 9.97 13.79 14.56 9.75 8.75 7.30 1.95 31.22%
NAPS 1.2193 1.44 1.4125 1.353 1.32 1.03 1.01 3.18%
Adjusted Per Share Value based on latest NOSH - 429,343
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.99 14.27 12.90 14.30 13.56 8.43 2.02 41.12%
EPS 7.55 7.60 6.61 7.88 26.09 4.56 1.22 35.45%
DPS 9.97 8.61 9.11 6.10 5.47 4.56 1.22 41.87%
NAPS 1.2193 0.9005 0.8831 0.8463 0.8249 0.6433 0.6301 11.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.08 1.19 1.16 1.10 0.85 0.87 0.00 -
P/RPS 6.75 5.21 5.62 4.81 3.92 6.45 0.00 -
P/EPS 14.31 9.79 10.97 8.74 2.04 11.91 0.00 -
EY 6.99 10.22 9.11 11.45 49.11 8.39 0.00 -
DY 9.23 11.59 12.55 8.86 10.29 8.39 0.00 -
P/NAPS 0.89 0.83 0.82 0.81 0.64 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/04/13 26/04/12 09/05/11 23/04/10 08/05/09 05/05/08 - -
Price 1.08 1.20 1.21 1.13 0.92 0.94 0.00 -
P/RPS 6.75 5.26 5.86 4.94 4.24 6.97 0.00 -
P/EPS 14.31 9.87 11.45 8.97 2.20 12.87 0.00 -
EY 6.99 10.13 8.74 11.14 45.38 7.77 0.00 -
DY 9.23 11.49 12.03 8.63 9.51 7.77 0.00 -
P/NAPS 0.89 0.83 0.86 0.84 0.70 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment