[SG] YoY TTM Result on 30-Nov-2015 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -95.18%
YoY- -422.09%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 108,495 64,282 64,282 162,858 151,131 153,425 141,573 -5.01%
PBT 1,914 592 592 -4,120 -730 1,232 -5,785 -
Tax -83 -279 -279 716 78 -811 747 -
NP 1,831 313 313 -3,404 -652 421 -5,038 -
-
NP to SH 1,831 313 313 -3,404 -652 421 -5,038 -
-
Tax Rate 4.34% 47.13% 47.13% - - 65.83% - -
Total Cost 106,664 63,969 63,969 166,262 151,783 153,004 146,611 -5.96%
-
Net Worth 64,666 0 56,399 47,628 48,649 49,280 48,600 5.67%
Dividend
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 64,666 0 56,399 47,628 48,649 49,280 48,600 5.67%
NOSH 132,000 120,000 120,000 89,864 90,090 89,600 90,000 7.68%
Ratio Analysis
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 1.69% 0.49% 0.49% -2.09% -0.43% 0.27% -3.56% -
ROE 2.83% 0.00% 0.55% -7.15% -1.34% 0.85% -10.37% -
Per Share
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 82.21 53.57 53.57 181.23 167.75 171.23 157.30 -11.78%
EPS 1.39 0.26 0.26 -3.79 -0.72 0.47 -5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.00 0.47 0.53 0.54 0.55 0.54 -1.86%
Adjusted Per Share Value based on latest NOSH - 89,864
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 6.95 4.12 4.12 10.43 9.68 9.82 9.06 -4.99%
EPS 0.12 0.02 0.02 -0.22 -0.04 0.03 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.00 0.0361 0.0305 0.0311 0.0316 0.0311 5.68%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/01/18 31/01/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.48 0.295 0.29 0.50 0.45 0.23 0.16 -
P/RPS 0.58 0.55 0.54 0.28 0.27 0.13 0.10 40.47%
P/EPS 34.60 113.10 111.18 -13.20 -62.18 48.95 -2.86 -
EY 2.89 0.88 0.90 -7.58 -1.61 2.04 -34.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.62 0.94 0.83 0.42 0.30 25.71%
Price Multiplier on Announcement Date
31/01/18 31/01/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 28/03/18 - 19/01/17 29/01/16 30/01/15 24/01/14 22/01/13 -
Price 0.45 0.00 0.32 0.495 0.465 0.245 0.245 -
P/RPS 0.55 0.00 0.60 0.27 0.28 0.14 0.16 26.96%
P/EPS 32.43 0.00 122.68 -13.07 -64.25 52.14 -4.38 -
EY 3.08 0.00 0.82 -7.65 -1.56 1.92 -22.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.68 0.93 0.86 0.45 0.45 14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment