[SG] QoQ TTM Result on 30-Nov-2015 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -95.18%
YoY- -422.09%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 97,251 149,157 149,157 162,858 168,627 166,850 163,023 -33.74%
PBT -5,610 -6,269 -6,269 -4,120 -1,827 -2,179 71 -
Tax 941 941 941 716 83 168 161 308.38%
NP -4,669 -5,328 -5,328 -3,404 -1,744 -2,011 232 -
-
NP to SH -4,669 -5,328 -5,328 -3,404 -1,744 -2,011 232 -
-
Tax Rate - - - - - - -226.76% -
Total Cost 101,920 154,485 154,485 166,262 170,371 168,861 162,791 -31.14%
-
Net Worth 51,999 45,945 0 47,628 0 49,500 49,338 4.27%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 51,999 45,945 0 47,628 0 49,500 49,338 4.27%
NOSH 110,638 90,089 93,425 89,864 89,318 90,000 89,705 18.19%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -4.80% -3.57% -3.57% -2.09% -1.03% -1.21% 0.14% -
ROE -8.98% -11.60% 0.00% -7.15% 0.00% -4.06% 0.47% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 87.90 165.57 159.65 181.23 188.79 185.39 181.73 -43.94%
EPS -4.22 -5.91 -5.70 -3.79 -1.95 -2.23 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.51 0.00 0.53 0.00 0.55 0.55 -11.77%
Adjusted Per Share Value based on latest NOSH - 89,864
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 6.23 9.55 9.55 10.43 10.80 10.68 10.44 -33.73%
EPS -0.30 -0.34 -0.34 -0.22 -0.11 -0.13 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0294 0.00 0.0305 0.00 0.0317 0.0316 4.26%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.285 0.47 0.47 0.50 0.43 0.50 0.465 -
P/RPS 0.32 0.28 0.29 0.28 0.23 0.27 0.26 17.99%
P/EPS -6.75 -7.95 -8.24 -13.20 -22.02 -22.38 179.80 -
EY -14.81 -12.58 -12.13 -7.58 -4.54 -4.47 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.00 0.94 0.00 0.91 0.85 -23.23%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 29/07/16 27/04/16 - 29/01/16 28/10/15 31/07/15 30/04/15 -
Price 0.305 0.29 0.00 0.495 0.51 0.53 0.51 -
P/RPS 0.35 0.18 0.00 0.27 0.27 0.29 0.28 19.46%
P/EPS -7.23 -4.90 0.00 -13.07 -26.12 -23.72 197.20 -
EY -13.84 -20.39 0.00 -7.65 -3.83 -4.22 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.00 0.93 0.00 0.96 0.93 -24.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment