[INGENIEU] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 21.96%
YoY- 9.73%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 75,382 143,277 249,453 240,949 301,173 312,070 240,182 -19.26%
PBT -16,751 -22,064 -14,506 -22,069 -24,007 1,445 -3,369 34.46%
Tax 0 -12 -199 -392 -1,214 108 -1,106 -
NP -16,751 -22,076 -14,705 -22,461 -25,221 1,553 -4,475 27.59%
-
NP to SH -14,769 -18,627 -14,694 -22,116 -24,500 3,682 -2,216 41.93%
-
Tax Rate - - - - - -7.47% - -
Total Cost 92,133 165,353 264,158 263,410 326,394 310,517 244,657 -16.49%
-
Net Worth 0 27,348 65,552 76,362 99,130 125,721 0 -
Dividend
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - 119 -
Div Payout % - - - - - - 0.00% -
Equity
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 0 27,348 65,552 76,362 99,130 125,721 0 -
NOSH 141,106 136,741 121,844 101,952 101,986 102,212 72,443 13.09%
Ratio Analysis
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -22.22% -15.41% -5.89% -9.32% -8.37% 0.50% -1.86% -
ROE 0.00% -68.11% -22.42% -28.96% -24.71% 2.93% 0.00% -
Per Share
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 53.42 104.78 204.73 236.33 295.31 305.32 331.54 -28.61%
EPS -10.47 -13.62 -12.06 -21.69 -24.02 3.60 -3.06 25.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.00 0.20 0.538 0.749 0.972 1.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,952
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.97 9.45 16.45 15.89 19.86 20.58 15.84 -19.26%
EPS -0.97 -1.23 -0.97 -1.46 -1.62 0.24 -0.15 41.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.00 0.018 0.0432 0.0504 0.0654 0.0829 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 26/02/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.105 0.11 0.255 0.28 0.34 0.425 0.57 -
P/RPS 0.20 0.10 0.12 0.12 0.12 0.14 0.17 3.04%
P/EPS -1.00 -0.81 -2.11 -1.29 -1.42 11.80 -18.63 -41.72%
EY -99.68 -123.84 -47.29 -77.47 -70.66 8.48 -5.37 71.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
P/NAPS 0.00 0.55 0.47 0.37 0.35 0.35 0.00 -
Price Multiplier on Announcement Date
28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date - 30/11/15 18/11/14 29/11/13 30/11/12 29/11/11 - -
Price 0.00 0.135 0.215 0.25 0.32 0.41 0.00 -
P/RPS 0.00 0.13 0.11 0.11 0.11 0.13 0.00 -
P/EPS 0.00 -0.99 -1.78 -1.15 -1.33 11.38 0.00 -
EY 0.00 -100.90 -56.09 -86.77 -75.07 8.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.40 0.33 0.33 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment