[INGENIEU] YoY TTM Result on 31-Aug-2018

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018
Profit Trend
QoQ- -32.85%
YoY- 65.49%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Revenue 50,384 79,927 67,294 75,382 100,070 247,731 251,902 -35.51%
PBT -11,729 -25,245 -10,698 -16,751 -23,760 -23,670 -18,709 -11.95%
Tax 2,909 5,850 2,909 0 0 -599 -645 -
NP -8,820 -19,395 -7,789 -16,751 -23,760 -24,269 -19,354 -19.28%
-
NP to SH -8,226 -17,869 -6,192 -14,769 -21,807 -22,674 -18,531 -19.85%
-
Tax Rate - - - - - - - -
Total Cost 59,204 99,322 75,083 92,133 123,830 272,000 271,256 -33.95%
-
Net Worth 18,886 22,526 20,826 19,754 39,995 43,095 48,558 -22.69%
Dividend
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Net Worth 18,886 22,526 20,826 19,754 39,995 43,095 48,558 -22.69%
NOSH 170,613 170,613 170,613 141,106 155,022 122,084 122,007 9.57%
Ratio Analysis
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
NP Margin -17.51% -24.27% -11.57% -22.22% -23.74% -9.80% -7.68% -
ROE -43.55% -79.32% -29.73% -74.76% -54.52% -52.61% -38.16% -
Per Share
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
RPS 29.53 49.89 41.33 53.42 64.55 202.92 206.46 -41.14%
EPS -4.82 -11.15 -3.80 -10.47 -14.07 -18.57 -15.19 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1107 0.1406 0.1279 0.14 0.258 0.353 0.398 -29.44%
Adjusted Per Share Value based on latest NOSH - 170,613
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
RPS 3.32 5.27 4.44 4.97 6.60 16.33 16.61 -35.52%
EPS -0.54 -1.18 -0.41 -0.97 -1.44 -1.50 -1.22 -19.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0149 0.0137 0.013 0.0264 0.0284 0.032 -22.60%
Price Multiplier on Financial Quarter End Date
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Date 30/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 -
Price 0.165 0.15 0.125 0.125 0.10 0.17 0.165 -
P/RPS 0.56 0.30 0.30 0.23 0.15 0.08 0.08 69.96%
P/EPS -3.42 -1.34 -3.29 -1.19 -0.71 -0.92 -1.09 36.57%
EY -29.22 -74.35 -30.42 -83.73 -140.67 -109.25 -92.05 -26.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.07 0.98 0.89 0.39 0.48 0.41 42.15%
Price Multiplier on Announcement Date
31/08/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Date 29/10/18 26/04/18 30/07/18 01/03/16 31/05/16 29/05/15 27/02/15 -
Price 0.175 0.11 0.13 0.105 0.14 0.165 0.17 -
P/RPS 0.59 0.22 0.31 0.20 0.22 0.08 0.08 72.40%
P/EPS -3.63 -0.99 -3.42 -1.00 -1.00 -0.89 -1.12 37.78%
EY -27.55 -101.39 -29.25 -99.68 -100.48 -112.56 -89.34 -27.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.78 1.02 0.75 0.54 0.47 0.43 42.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment