[INGENIEU] YoY TTM Result on 31-May-2018

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018
Profit Trend
QoQ- 65.35%
YoY- -89.24%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Revenue 38,150 50,384 67,294 75,382 100,070 247,731 251,902 -38.23%
PBT -10,396 -11,729 -10,698 -16,751 -23,760 -23,670 -18,709 -13.92%
Tax 2,913 2,909 2,909 0 0 -599 -645 -
NP -7,483 -8,820 -7,789 -16,751 -23,760 -24,269 -19,354 -21.53%
-
NP to SH -7,679 -8,226 -6,192 -14,769 -21,807 -22,674 -18,531 -20.13%
-
Tax Rate - - - - - - - -
Total Cost 45,633 59,204 75,083 92,133 123,830 272,000 271,256 -36.55%
-
Net Worth 16,941 18,886 20,826 19,754 39,995 43,095 48,558 -23.56%
Dividend
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Net Worth 16,941 18,886 20,826 19,754 39,995 43,095 48,558 -23.56%
NOSH 170,613 170,613 170,613 141,106 155,022 122,084 122,007 8.93%
Ratio Analysis
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
NP Margin -19.61% -17.51% -11.57% -22.22% -23.74% -9.80% -7.68% -
ROE -45.33% -43.55% -29.73% -74.76% -54.52% -52.61% -38.16% -
Per Share
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
RPS 22.36 29.53 41.33 53.42 64.55 202.92 206.46 -43.29%
EPS -4.50 -4.82 -3.80 -10.47 -14.07 -18.57 -15.19 -26.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.1107 0.1279 0.14 0.258 0.353 0.398 -29.83%
Adjusted Per Share Value based on latest NOSH - 170,613
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
RPS 2.52 3.32 4.44 4.97 6.60 16.33 16.61 -38.20%
EPS -0.51 -0.54 -0.41 -0.97 -1.44 -1.50 -1.22 -19.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0112 0.0125 0.0137 0.013 0.0264 0.0284 0.032 -23.50%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Date 30/11/18 30/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 -
Price 0.145 0.165 0.125 0.125 0.10 0.17 0.165 -
P/RPS 0.65 0.56 0.30 0.23 0.15 0.08 0.08 70.69%
P/EPS -3.22 -3.42 -3.29 -1.19 -0.71 -0.92 -1.09 31.84%
EY -31.04 -29.22 -30.42 -83.73 -140.67 -109.25 -92.05 -24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.49 0.98 0.89 0.39 0.48 0.41 38.28%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Date 28/01/19 29/10/18 30/07/18 01/03/16 31/05/16 29/05/15 27/02/15 -
Price 0.10 0.175 0.13 0.105 0.14 0.165 0.17 -
P/RPS 0.45 0.59 0.31 0.20 0.22 0.08 0.08 55.40%
P/EPS -2.22 -3.63 -3.42 -1.00 -1.00 -0.89 -1.12 19.08%
EY -45.01 -27.55 -29.25 -99.68 -100.48 -112.56 -89.34 -16.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.58 1.02 0.75 0.54 0.47 0.43 24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment