[AWANTEC] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -30.5%
YoY- -51.77%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 238,642 132,072 115,491 78,854 119,383 110,106 111,750 10.64%
PBT -2,134 11,531 22,429 20,378 42,193 36,636 34,412 -
Tax -18,539 -2,483 -5,408 -76 -109 629 -801 52.01%
NP -20,673 9,048 17,021 20,302 42,084 37,265 33,611 -
-
NP to SH -28,312 8,884 17,104 20,302 42,092 37,265 33,611 -
-
Tax Rate - 21.53% 24.11% 0.37% 0.26% -1.72% 2.33% -
Total Cost 259,315 123,024 98,470 58,552 77,299 72,841 78,139 17.34%
-
Net Worth 109,238 161,510 169,545 169,012 96,994 79,703 66,628 6.81%
Dividend
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 14,520 18,150 16,346 26,404 11,101 17,386 -
Div Payout % - 163.44% 106.12% 80.52% 62.73% 29.79% 51.73% -
Equity
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 109,238 161,510 169,545 169,012 96,994 79,703 66,628 6.81%
NOSH 484,000 484,000 484,000 484,000 220,040 219,872 219,895 11.09%
Ratio Analysis
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -8.66% 6.85% 14.74% 25.75% 35.25% 33.84% 30.08% -
ROE -25.92% 5.50% 10.09% 12.01% 43.40% 46.75% 50.45% -
Per Share
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 49.31 27.29 23.86 16.29 54.25 50.08 50.82 -0.40%
EPS -5.85 1.84 3.53 4.19 19.13 16.95 15.28 -
DPS 0.00 3.00 3.75 3.38 12.00 5.05 7.91 -
NAPS 0.2257 0.3337 0.3503 0.3492 0.4408 0.3625 0.303 -3.85%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 30.21 16.72 14.62 9.98 15.11 13.94 14.15 10.63%
EPS -3.58 1.12 2.17 2.57 5.33 4.72 4.26 -
DPS 0.00 1.84 2.30 2.07 3.34 1.41 2.20 -
NAPS 0.1383 0.2045 0.2146 0.214 0.1228 0.1009 0.0844 6.80%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.41 2.06 2.97 1.44 2.88 1.11 0.725 -
P/RPS 0.83 7.55 12.45 8.84 5.31 2.22 1.43 -6.99%
P/EPS -7.01 112.23 84.04 34.33 15.06 6.55 4.74 -
EY -14.27 0.89 1.19 2.91 6.64 15.27 21.08 -
DY 0.00 1.46 1.26 2.35 4.17 4.55 10.91 -
P/NAPS 1.82 6.17 8.48 4.12 6.53 3.06 2.39 -3.56%
Price Multiplier on Announcement Date
30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 22/02/17 25/02/16 25/02/15 20/02/14 20/02/13 19/04/12 -
Price 0.43 2.24 2.83 2.10 3.29 1.03 0.885 -
P/RPS 0.87 8.21 11.86 12.89 6.06 2.06 1.74 -8.82%
P/EPS -7.35 122.04 80.08 50.06 17.20 6.08 5.79 -
EY -13.60 0.82 1.25 2.00 5.81 16.45 17.27 -
DY 0.00 1.34 1.33 1.61 3.65 4.90 8.93 -
P/NAPS 1.91 6.71 8.08 6.01 7.46 2.84 2.92 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment