[AWANTEC] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 2.63%
YoY- 26.03%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 116,153 98,291 113,779 109,241 101,770 37,042 25.64%
PBT 22,472 17,984 39,592 37,547 31,217 11,287 14.74%
Tax -6,423 -76 -109 699 -871 0 -
NP 16,049 17,908 39,483 38,246 30,346 11,287 7.28%
-
NP to SH 16,132 17,908 39,491 38,246 30,346 11,287 7.39%
-
Tax Rate 28.58% 0.42% 0.28% -1.86% 2.79% 0.00% -
Total Cost 100,104 80,383 74,296 70,995 71,424 25,755 31.15%
-
Net Worth 167,754 170,561 96,755 81,225 73,406 42,296 31.68%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 18,150 17,226 23,650 12,209 21,781 - -
Div Payout % 112.51% 96.20% 59.89% 31.92% 71.78% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 167,754 170,561 96,755 81,225 73,406 42,296 31.68%
NOSH 484,000 484,000 219,999 220,122 219,780 198,017 19.54%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 13.82% 18.22% 34.70% 35.01% 29.82% 30.47% -
ROE 9.62% 10.50% 40.82% 47.09% 41.34% 26.69% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 24.00 20.31 51.72 49.63 46.31 18.71 5.10%
EPS 3.33 3.70 17.95 17.37 13.81 5.70 -10.18%
DPS 3.75 3.56 10.75 5.55 9.91 0.00 -
NAPS 0.3466 0.3524 0.4398 0.369 0.334 0.2136 10.15%
Adjusted Per Share Value based on latest NOSH - 220,122
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.70 12.44 14.40 13.83 12.88 4.69 25.63%
EPS 2.04 2.27 5.00 4.84 3.84 1.43 7.35%
DPS 2.30 2.18 2.99 1.55 2.76 0.00 -
NAPS 0.2124 0.2159 0.1225 0.1028 0.0929 0.0535 31.71%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 2.95 2.60 3.75 1.23 0.825 0.00 -
P/RPS 12.29 12.80 7.25 2.48 1.78 0.00 -
P/EPS 88.51 70.27 20.89 7.08 5.98 0.00 -
EY 1.13 1.42 4.79 14.13 16.74 0.00 -
DY 1.27 1.37 2.87 4.51 12.01 0.00 -
P/NAPS 8.51 7.38 8.53 3.33 2.47 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/16 27/05/15 28/05/14 22/05/13 28/05/12 - -
Price 2.27 2.50 1.84 1.81 0.97 0.00 -
P/RPS 9.46 12.31 3.56 3.65 2.09 0.00 -
P/EPS 68.11 67.57 10.25 10.42 7.03 0.00 -
EY 1.47 1.48 9.76 9.60 14.23 0.00 -
DY 1.65 1.42 5.84 3.07 10.22 0.00 -
P/NAPS 6.55 7.09 4.18 4.91 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment