[AWANTEC] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -5.68%
YoY- -9.92%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 224,076 253,319 135,274 116,153 98,291 113,779 109,241 11.67%
PBT -7,123 40,546 11,301 22,472 17,984 39,592 37,547 -
Tax -11,388 -25,727 -2,073 -6,423 -76 -109 699 -
NP -18,511 14,819 9,228 16,049 17,908 39,483 38,246 -
-
NP to SH -24,505 4,551 9,064 16,132 17,908 39,491 38,246 -
-
Tax Rate - 63.45% 18.34% 28.58% 0.42% 0.28% -1.86% -
Total Cost 242,587 238,500 126,046 100,104 80,383 74,296 70,995 20.79%
-
Net Worth 105,754 159,090 161,075 167,754 170,561 96,755 81,225 4.14%
Dividend
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 5,808 14,520 18,150 17,226 23,650 12,209 -
Div Payout % - 127.62% 160.19% 112.51% 96.20% 59.89% 31.92% -
Equity
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 105,754 159,090 161,075 167,754 170,561 96,755 81,225 4.14%
NOSH 484,000 484,000 484,000 484,000 484,000 219,999 220,122 12.87%
Ratio Analysis
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -8.26% 5.85% 6.82% 13.82% 18.22% 34.70% 35.01% -
ROE -23.17% 2.86% 5.63% 9.62% 10.50% 40.82% 47.09% -
Per Share
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 46.30 52.34 27.95 24.00 20.31 51.72 49.63 -1.06%
EPS -5.06 0.94 1.87 3.33 3.70 17.95 17.37 -
DPS 0.00 1.20 3.00 3.75 3.56 10.75 5.55 -
NAPS 0.2185 0.3287 0.3328 0.3466 0.3524 0.4398 0.369 -7.74%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 28.37 32.07 17.13 14.70 12.44 14.40 13.83 11.67%
EPS -3.10 0.58 1.15 2.04 2.27 5.00 4.84 -
DPS 0.00 0.74 1.84 2.30 2.18 2.99 1.55 -
NAPS 0.1339 0.2014 0.2039 0.2124 0.2159 0.1225 0.1028 4.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.485 1.04 2.31 2.95 2.60 3.75 1.23 -
P/RPS 1.05 1.99 8.27 12.29 12.80 7.25 2.48 -12.37%
P/EPS -9.58 110.60 123.35 88.51 70.27 20.89 7.08 -
EY -10.44 0.90 0.81 1.13 1.42 4.79 14.13 -
DY 0.00 1.15 1.30 1.27 1.37 2.87 4.51 -
P/NAPS 2.22 3.16 6.94 8.51 7.38 8.53 3.33 -6.04%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 28/11/18 22/05/17 25/05/16 27/05/15 28/05/14 22/05/13 -
Price 0.425 0.56 2.35 2.27 2.50 1.84 1.81 -
P/RPS 0.92 1.07 8.41 9.46 12.31 3.56 3.65 -19.09%
P/EPS -8.39 59.56 125.49 68.11 67.57 10.25 10.42 -
EY -11.91 1.68 0.80 1.47 1.48 9.76 9.60 -
DY 0.00 2.14 1.28 1.65 1.42 5.84 3.07 -
P/NAPS 1.95 1.70 7.06 6.55 7.09 4.18 4.91 -13.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment