[IJMLAND] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -155.14%
YoY- -115.05%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Revenue 1,089,950 1,025,158 414,011 261,157 349,058 328,066 241,347 29.97%
PBT 183,095 131,453 61,926 7,601 55,172 53,969 50,740 25.00%
Tax -44,515 -27,248 -6,852 -10,174 -13,420 -14,371 -23,695 11.58%
NP 138,580 104,205 55,074 -2,573 41,752 39,598 27,045 32.86%
-
NP to SH 128,318 101,877 45,850 -4,715 31,328 31,890 27,045 31.09%
-
Tax Rate 24.31% 20.73% 11.06% 133.85% 24.32% 26.63% 46.70% -
Total Cost 951,370 920,953 358,937 263,730 307,306 288,468 214,302 29.58%
-
Net Worth 1,657,665 1,555,630 904,932 662,822 668,182 773,355 618,609 18.69%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Div 22,096 - - - - - - -
Div Payout % 17.22% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Net Worth 1,657,665 1,555,630 904,932 662,822 668,182 773,355 618,609 18.69%
NOSH 1,105,110 1,103,283 680,400 570,365 567,218 568,309 568,888 12.23%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
NP Margin 12.71% 10.16% 13.30% -0.99% 11.96% 12.07% 11.21% -
ROE 7.74% 6.55% 5.07% -0.71% 4.69% 4.12% 4.37% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
RPS 98.63 92.92 60.85 45.79 61.54 57.73 42.42 15.80%
EPS 11.61 9.23 6.74 -0.83 5.52 5.61 4.75 16.81%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.41 1.33 1.1621 1.178 1.3608 1.0874 5.75%
Adjusted Per Share Value based on latest NOSH - 570,365
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
RPS 69.97 65.81 26.58 16.77 22.41 21.06 15.49 29.97%
EPS 8.24 6.54 2.94 -0.30 2.01 2.05 1.74 31.05%
DPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0642 0.9986 0.5809 0.4255 0.4289 0.4965 0.3971 18.69%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/12/05 31/12/04 -
Price 2.40 2.20 0.85 2.88 0.43 0.40 1.06 -
P/RPS 2.43 2.37 1.40 6.29 0.70 0.69 2.50 -0.49%
P/EPS 20.67 23.83 12.61 -348.39 7.79 7.13 22.30 -1.31%
EY 4.84 4.20 7.93 -0.29 12.84 14.03 4.48 1.35%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.56 0.64 2.48 0.37 0.29 0.97 9.09%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 CAGR
Date 23/11/10 24/11/09 25/11/08 28/11/07 20/11/06 20/02/06 16/02/05 -
Price 2.97 2.22 0.80 2.51 0.49 0.43 1.03 -
P/RPS 3.01 2.39 1.31 5.48 0.80 0.74 2.43 3.79%
P/EPS 25.58 24.04 11.87 -303.63 8.87 7.66 21.67 2.92%
EY 3.91 4.16 8.42 -0.33 11.27 13.05 4.62 -2.85%
DY 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.57 0.60 2.16 0.42 0.32 0.95 13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment