[IJMLAND] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 106.68%
YoY- -25.64%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 102,269 295,205 165,511 116,060 63,356 308,509 237,701 -43.03%
PBT 14,694 54,893 43,409 17,794 8,807 14,752 40,302 -48.99%
Tax -3,892 -5,280 -10,916 -5,568 -2,686 -12,811 -12,662 -54.48%
NP 10,802 49,613 32,493 12,226 6,121 1,941 27,640 -46.57%
-
NP to SH 8,095 41,713 28,570 9,061 4,384 -1,554 20,060 -45.42%
-
Tax Rate 26.49% 9.62% 25.15% 31.29% 30.50% 86.84% 31.42% -
Total Cost 91,467 245,592 133,018 103,834 57,235 306,568 210,061 -42.58%
-
Net Worth 701,186 693,322 679,602 662,250 656,973 653,600 678,050 2.26%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 701,186 693,322 679,602 662,250 656,973 653,600 678,050 2.26%
NOSH 570,070 568,296 567,992 569,874 569,350 568,348 568,929 0.13%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 10.56% 16.81% 19.63% 10.53% 9.66% 0.63% 11.63% -
ROE 1.15% 6.02% 4.20% 1.37% 0.67% -0.24% 2.96% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.94 51.95 29.14 20.37 11.13 54.28 41.78 -43.11%
EPS 1.42 7.34 5.03 1.59 0.77 -0.27 3.53 -45.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.1965 1.1621 1.1539 1.15 1.1918 2.12%
Adjusted Per Share Value based on latest NOSH - 570,365
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.57 18.95 10.63 7.45 4.07 19.80 15.26 -43.01%
EPS 0.52 2.68 1.83 0.58 0.28 -0.10 1.29 -45.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4501 0.4451 0.4363 0.4251 0.4217 0.4196 0.4353 2.25%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.69 1.88 2.90 2.88 1.43 1.07 0.51 -
P/RPS 9.42 3.62 9.95 14.14 12.85 1.97 1.22 291.14%
P/EPS 119.01 25.61 57.65 181.13 185.71 -391.33 14.46 308.16%
EY 0.84 3.90 1.73 0.55 0.54 -0.26 6.91 -75.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.54 2.42 2.48 1.24 0.93 0.43 116.67%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 -
Price 1.10 2.26 2.39 2.51 2.66 1.05 0.86 -
P/RPS 6.13 4.35 8.20 12.32 23.90 1.93 2.06 107.02%
P/EPS 77.46 30.79 47.51 157.86 345.45 -384.02 24.39 116.21%
EY 1.29 3.25 2.10 0.63 0.29 -0.26 4.10 -53.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.85 2.00 2.16 2.31 0.91 0.72 15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment