[IJMLAND] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 6.68%
YoY- -38.0%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 102,269 129,694 49,451 52,704 63,356 70,808 74,289 23.77%
PBT 14,694 11,483 25,616 8,987 8,807 -25,550 15,357 -2.90%
Tax -3,892 5,637 -5,349 -2,882 -2,686 -150 -4,456 -8.63%
NP 10,802 17,120 20,267 6,105 6,121 -25,700 10,901 -0.60%
-
NP to SH 8,095 13,143 19,508 4,677 4,384 -21,614 7,874 1.86%
-
Tax Rate 26.49% -49.09% 20.88% 32.07% 30.50% - 29.02% -
Total Cost 91,467 112,574 29,184 46,599 57,235 96,508 63,388 27.72%
-
Net Worth 701,186 694,132 680,504 662,822 656,973 651,832 675,124 2.55%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 701,186 694,132 680,504 662,822 656,973 651,832 675,124 2.55%
NOSH 570,070 568,961 568,746 570,365 569,350 568,789 566,474 0.42%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 10.56% 13.20% 40.98% 11.58% 9.66% -36.30% 14.67% -
ROE 1.15% 1.89% 2.87% 0.71% 0.67% -3.32% 1.17% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.94 22.79 8.69 9.24 11.13 12.45 13.11 23.28%
EPS 1.42 2.31 3.43 0.82 0.77 -3.80 1.39 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.1965 1.1621 1.1539 1.146 1.1918 2.12%
Adjusted Per Share Value based on latest NOSH - 570,365
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.57 8.33 3.17 3.38 4.07 4.55 4.77 23.81%
EPS 0.52 0.84 1.25 0.30 0.28 -1.39 0.51 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4501 0.4456 0.4369 0.4255 0.4217 0.4184 0.4334 2.55%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.69 1.88 2.90 2.88 1.43 1.07 0.51 -
P/RPS 9.42 8.25 33.35 31.17 12.85 8.60 3.89 80.42%
P/EPS 119.01 81.39 84.55 351.22 185.71 -28.16 36.69 119.28%
EY 0.84 1.23 1.18 0.28 0.54 -3.55 2.73 -54.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.54 2.42 2.48 1.24 0.93 0.43 116.67%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 -
Price 1.10 2.26 2.39 2.51 2.66 1.05 0.86 -
P/RPS 6.13 9.91 27.49 27.16 23.90 8.43 6.56 -4.42%
P/EPS 77.46 97.84 69.68 306.10 345.45 -27.63 61.87 16.17%
EY 1.29 1.02 1.44 0.33 0.29 -3.62 1.62 -14.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.85 2.00 2.16 2.31 0.92 0.72 15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment