[IJMLAND] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 62.52%
YoY- -9.4%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 304,218 132,597 52,704 79,338 97,860 63,163 9,219 83.62%
PBT 47,493 10,133 8,987 16,285 18,741 14,329 -5,488 -
Tax -9,909 -3,248 -2,882 -4,986 -2,954 -6,649 -578 63.86%
NP 37,584 6,885 6,105 11,299 15,787 7,680 -6,066 -
-
NP to SH 37,291 5,103 4,677 7,544 11,764 7,680 -6,066 -
-
Tax Rate 20.86% 32.05% 32.07% 30.62% 15.76% 46.40% - -
Total Cost 266,634 125,712 46,599 68,039 82,073 55,483 15,285 64.36%
-
Net Worth 1,555,630 904,932 662,822 668,182 773,355 618,609 168,766 47.11%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 1,555,630 904,932 662,822 668,182 773,355 618,609 168,766 47.11%
NOSH 1,103,283 680,400 570,365 567,218 568,309 568,888 150,148 41.43%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 12.35% 5.19% 11.58% 14.24% 16.13% 12.16% -65.80% -
ROE 2.40% 0.56% 0.71% 1.13% 1.52% 1.24% -3.59% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 27.57 19.49 9.24 13.99 17.22 11.10 6.14 29.82%
EPS 3.38 0.75 0.82 1.33 2.07 1.35 -4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.33 1.1621 1.178 1.3608 1.0874 1.124 4.01%
Adjusted Per Share Value based on latest NOSH - 567,218
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.53 8.51 3.38 5.09 6.28 4.05 0.59 83.72%
EPS 2.39 0.33 0.30 0.48 0.76 0.49 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9986 0.5809 0.4255 0.4289 0.4965 0.3971 0.1083 47.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/12/05 31/12/04 31/12/03 -
Price 2.20 0.85 2.88 0.43 0.40 1.06 1.08 -
P/RPS 7.98 4.36 31.17 3.07 2.32 9.55 17.59 -12.83%
P/EPS 65.09 113.33 351.22 32.33 19.32 78.52 -26.73 -
EY 1.54 0.88 0.28 3.09 5.17 1.27 -3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.64 2.48 0.37 0.29 0.97 0.96 8.80%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/11/09 25/11/08 28/11/07 20/11/06 20/02/06 16/02/05 25/02/04 -
Price 2.22 0.80 2.51 0.49 0.43 1.03 1.50 -
P/RPS 8.05 4.11 27.16 3.50 2.50 9.28 24.43 -17.54%
P/EPS 65.68 106.67 306.10 36.84 20.77 76.30 -37.13 -
EY 1.52 0.94 0.33 2.71 4.81 1.31 -2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.60 2.16 0.42 0.32 0.95 1.33 2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment