[IJMLAND] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -12.42%
YoY- -13.96%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,081,418 574,655 236,319 325,487 277,465 47,298 32,030 68.32%
PBT 148,676 53,312 17,860 51,788 59,149 556 -52,679 -
Tax -32,176 -6,995 -11,067 -14,922 -26,804 -3,845 -15,432 11.48%
NP 116,500 46,317 6,793 36,866 32,345 -3,289 -68,111 -
-
NP to SH 113,484 37,573 6,919 27,438 32,345 -3,289 -68,111 -
-
Tax Rate 21.64% 13.12% 61.97% 28.81% 45.32% 691.55% - -
Total Cost 964,918 528,338 229,526 288,621 245,120 50,587 100,141 39.81%
-
Net Worth 1,588,730 1,475,445 680,504 675,124 622,259 215,802 174,227 38.68%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 1,588,730 1,475,445 680,504 675,124 622,259 215,802 174,227 38.68%
NOSH 1,103,285 1,101,078 568,746 566,474 566,101 209,090 150,833 34.23%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.77% 8.06% 2.87% 11.33% 11.66% -6.95% -212.65% -
ROE 7.14% 2.55% 1.02% 4.06% 5.20% -1.52% -39.09% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 98.02 52.19 41.55 57.46 49.01 22.62 21.24 25.39%
EPS 10.29 3.41 1.22 4.84 5.71 -1.57 -45.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.34 1.1965 1.1918 1.0992 1.0321 1.1551 3.31%
Adjusted Per Share Value based on latest NOSH - 566,474
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 69.42 36.89 15.17 20.89 17.81 3.04 2.06 68.27%
EPS 7.29 2.41 0.44 1.76 2.08 -0.21 -4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0199 0.9472 0.4369 0.4334 0.3995 0.1385 0.1118 38.69%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 31/03/05 31/03/04 31/03/03 -
Price 2.35 0.65 2.90 0.51 0.87 1.48 0.56 -
P/RPS 2.40 1.25 6.98 0.89 1.78 6.54 2.64 -1.40%
P/EPS 22.85 19.05 238.38 10.53 15.23 -94.09 -1.24 -
EY 4.38 5.25 0.42 9.50 6.57 -1.06 -80.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.49 2.42 0.43 0.79 1.43 0.48 19.82%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/02/10 24/02/09 26/02/08 12/02/07 16/05/05 31/05/04 13/05/03 -
Price 2.08 0.73 2.39 0.86 0.70 1.10 0.58 -
P/RPS 2.12 1.40 5.75 1.50 1.43 4.86 2.73 -3.67%
P/EPS 20.22 21.39 196.46 17.76 12.25 -69.93 -1.28 -
EY 4.95 4.67 0.51 5.63 8.16 -1.43 -77.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.54 2.00 0.72 0.64 1.07 0.50 16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment