[DOLPHIN] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[DOLPHIN] DOLPHIN INTERNATIONAL BERHAD
Announcement Date
05-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DOLPHIN's Result
DOLPHIN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 10,207 34,538 70,238 10,618 -1.30%
PBT -58,415 -6,339 1,772 3,518 -
Tax 107 740 -2,009 -404 -
NP -58,308 -5,599 -237 3,114 -
-
NP to SH -58,185 -5,572 -242 3,107 -
-
Tax Rate - - 113.37% 11.48% -
Total Cost 68,515 40,137 70,475 7,504 108.86%
-
Net Worth 23,931 7,814,400 0 3,648 87.09%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 23,931 7,814,400 0 3,648 87.09%
NOSH 244,200 222,000 220,999 11,845 173.94%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -571.26% -16.21% -0.34% 29.33% -
ROE -243.13% -0.07% 0.00% 85.16% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.18 15.56 31.78 89.64 -63.97%
EPS -23.83 -2.51 -0.11 26.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.098 35.20 0.00 0.308 -31.70%
Adjusted Per Share Value based on latest NOSH - 11,845
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.63 25.82 52.50 7.94 -1.31%
EPS -43.49 -4.16 -0.18 2.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1789 58.4086 0.00 0.0273 87.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/03/18 31/03/17 31/03/16 - -
Price 0.10 0.305 0.745 0.00 -
P/RPS 2.39 1.96 2.34 0.00 -
P/EPS -0.42 -12.15 -680.35 0.00 -
EY -238.27 -8.23 -0.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/18 30/05/17 31/05/16 - -
Price 0.11 0.26 0.64 0.00 -
P/RPS 2.63 1.67 2.01 0.00 -
P/EPS -0.46 -10.36 -584.46 0.00 -
EY -216.61 -9.65 -0.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment