[MAMEE] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 21.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 240,802 235,769 216,932 133,639 21.68%
PBT 8,630 13,119 10,347 8,106 2.10%
Tax -3,189 -3,193 -1,212 -128 192.06%
NP 5,441 9,926 9,135 7,978 -11.97%
-
NP to SH 5,441 9,926 9,135 7,978 -11.97%
-
Tax Rate 36.95% 24.34% 11.71% 1.58% -
Total Cost 235,361 225,843 207,797 125,661 23.26%
-
Net Worth 61,346 103,817 97,149 92,673 -12.84%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,072 3,351 3,376 - -
Div Payout % 56.46% 33.76% 36.96% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 61,346 103,817 97,149 92,673 -12.84%
NOSH 61,346 61,069 61,878 61,782 -0.23%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.26% 4.21% 4.21% 5.97% -
ROE 8.87% 9.56% 9.40% 8.61% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 392.53 386.07 350.58 216.31 21.97%
EPS 8.87 16.25 14.76 12.91 -11.75%
DPS 5.00 5.50 5.46 0.00 -
NAPS 1.00 1.70 1.57 1.50 -12.64%
Adjusted Per Share Value based on latest NOSH - 61,782
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 165.48 162.02 149.08 91.84 21.68%
EPS 3.74 6.82 6.28 5.48 -11.95%
DPS 2.11 2.30 2.32 0.00 -
NAPS 0.4216 0.7135 0.6676 0.6369 -12.84%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 - - -
Price 1.22 1.68 0.00 0.00 -
P/RPS 0.31 0.44 0.00 0.00 -
P/EPS 13.76 10.34 0.00 0.00 -
EY 7.27 9.67 0.00 0.00 -
DY 4.10 3.27 0.00 0.00 -
P/NAPS 1.22 0.99 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 29/04/02 17/05/01 - -
Price 1.19 1.78 0.00 0.00 -
P/RPS 0.30 0.46 0.00 0.00 -
P/EPS 13.42 10.95 0.00 0.00 -
EY 7.45 9.13 0.00 0.00 -
DY 4.20 3.09 0.00 0.00 -
P/NAPS 1.19 1.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment