[MAMEE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -88.22%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 203,512 151,325 95,347 42,438 174,999 125,259 83,798 -0.89%
PBT 9,030 9,107 4,940 1,464 12,006 8,650 5,364 -0.52%
Tax -516 -919 -611 -43 52 -111 137 -
NP 8,514 8,188 4,329 1,421 12,058 8,539 5,501 -0.44%
-
NP to SH 8,514 8,188 4,329 1,421 12,058 8,539 5,501 -0.44%
-
Tax Rate 5.71% 10.09% 12.37% 2.94% -0.43% 1.28% -2.55% -
Total Cost 194,998 143,137 91,018 41,017 162,941 116,720 78,297 -0.92%
-
Net Worth 92,979 97,042 93,896 92,673 89,229 86,112 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 92,979 97,042 93,896 92,673 89,229 86,112 0 -100.00%
NOSH 60,770 60,651 60,971 61,782 60,290 60,218 60,120 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.18% 5.41% 4.54% 3.35% 6.89% 6.82% 6.56% -
ROE 9.16% 8.44% 4.61% 1.53% 13.51% 9.92% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 334.88 249.50 156.38 68.69 290.26 208.01 139.38 -0.88%
EPS 14.01 13.50 7.10 2.30 20.00 14.18 9.15 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.60 1.54 1.50 1.48 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,782
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 139.86 103.99 65.52 29.16 120.26 86.08 57.59 -0.89%
EPS 5.85 5.63 2.97 0.98 8.29 5.87 3.78 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.639 0.6669 0.6453 0.6369 0.6132 0.5918 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 22/11/00 22/08/00 26/05/00 28/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment