[MAMEE] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -52.86%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 203,512 201,766 190,694 169,752 174,999 167,012 167,596 -0.19%
PBT 9,030 12,142 9,880 5,856 12,006 11,533 10,728 0.17%
Tax -516 -1,225 -1,222 -172 52 -148 274 -
NP 8,514 10,917 8,658 5,684 12,058 11,385 11,002 0.26%
-
NP to SH 8,514 10,917 8,658 5,684 12,058 11,385 11,002 0.26%
-
Tax Rate 5.71% 10.09% 12.37% 2.94% -0.43% 1.28% -2.55% -
Total Cost 194,998 190,849 182,036 164,068 162,941 155,626 156,594 -0.22%
-
Net Worth 92,979 97,042 93,896 92,673 89,229 86,112 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 92,979 97,042 93,896 92,673 89,229 86,112 0 -100.00%
NOSH 60,770 60,651 60,971 61,782 60,290 60,218 60,120 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.18% 5.41% 4.54% 3.35% 6.89% 6.82% 6.56% -
ROE 9.16% 11.25% 9.22% 6.13% 13.51% 13.22% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 334.88 332.66 312.76 274.76 290.26 277.34 278.77 -0.18%
EPS 14.01 18.00 14.20 9.20 20.00 18.91 18.30 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.60 1.54 1.50 1.48 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,782
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 139.86 138.66 131.05 116.66 120.26 114.77 115.17 -0.19%
EPS 5.85 7.50 5.95 3.91 8.29 7.82 7.56 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.639 0.6669 0.6453 0.6369 0.6132 0.5918 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 22/11/00 22/08/00 26/05/00 28/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment