[DAIMAN] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -11.79%
YoY- 246.47%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 111,898 121,571 80,206 80,575 87,935 83,338 91,340 3.43%
PBT 24,213 45,683 15,442 65,907 24,029 25,813 30,287 -3.65%
Tax -6,281 3,245 -3,865 325 -4,913 -2,120 -8,184 -4.31%
NP 17,932 48,928 11,577 66,232 19,116 23,693 22,103 -3.42%
-
NP to SH 17,929 48,928 11,577 66,232 19,116 23,693 22,103 -3.42%
-
Tax Rate 25.94% -7.10% 25.03% -0.49% 20.45% 8.21% 27.02% -
Total Cost 93,966 72,643 68,629 14,343 68,819 59,645 69,237 5.21%
-
Net Worth 927,907 920,235 887,070 1,022,101 982,255 1,112,414 1,139,599 -3.36%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 32,251 21,473 26,198 20,178 5,319 11,219 11,202 19.25%
Div Payout % 179.89% 43.89% 226.29% 30.47% 27.83% 47.35% 50.68% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 927,907 920,235 887,070 1,022,101 982,255 1,112,414 1,139,599 -3.36%
NOSH 211,368 216,017 214,268 219,806 225,287 224,730 219,999 -0.66%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 16.03% 40.25% 14.43% 82.20% 21.74% 28.43% 24.20% -
ROE 1.93% 5.32% 1.31% 6.48% 1.95% 2.13% 1.94% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 52.94 56.28 37.43 36.66 39.03 37.08 41.52 4.12%
EPS 8.48 22.65 5.40 30.13 8.49 10.54 10.05 -2.78%
DPS 15.00 10.00 12.00 9.18 2.36 5.00 5.09 19.71%
NAPS 4.39 4.26 4.14 4.65 4.36 4.95 5.18 -2.71%
Adjusted Per Share Value based on latest NOSH - 219,806
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 53.24 57.84 38.16 38.34 41.84 39.65 43.46 3.43%
EPS 8.53 23.28 5.51 31.51 9.09 11.27 10.52 -3.43%
DPS 15.34 10.22 12.46 9.60 2.53 5.34 5.33 19.24%
NAPS 4.4148 4.3783 4.2205 4.8629 4.6734 5.2926 5.422 -3.36%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.23 1.64 1.72 1.44 1.26 1.59 1.17 -
P/RPS 2.32 2.91 4.59 3.93 3.23 4.29 2.82 -3.19%
P/EPS 14.50 7.24 31.83 4.78 14.85 15.08 11.65 3.71%
EY 6.90 13.81 3.14 20.92 6.73 6.63 8.59 -3.58%
DY 12.20 6.10 6.98 6.38 1.87 3.14 4.35 18.73%
P/NAPS 0.28 0.38 0.42 0.31 0.29 0.32 0.23 3.32%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 26/05/08 31/05/07 29/05/06 27/05/05 28/05/04 30/05/03 -
Price 1.35 1.69 1.64 1.41 1.18 1.38 1.22 -
P/RPS 2.55 3.00 4.38 3.85 3.02 3.72 2.94 -2.34%
P/EPS 15.92 7.46 30.35 4.68 13.91 13.09 12.14 4.61%
EY 6.28 13.40 3.29 21.37 7.19 7.64 8.24 -4.42%
DY 11.11 5.92 7.32 6.51 2.00 3.62 4.17 17.72%
P/NAPS 0.31 0.40 0.40 0.30 0.27 0.28 0.24 4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment