[IGBB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -2.87%
YoY- -26.16%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 984,773 1,251,797 1,365,142 1,236,277 1,215,870 1,208,932 1,309,194 -4.63%
PBT 136,121 318,574 479,283 451,811 553,708 339,905 427,834 -17.36%
Tax -54,451 -61,352 -87,180 -106,246 -61,960 -70,044 -111,477 -11.24%
NP 81,670 257,222 392,103 345,565 491,748 269,861 316,357 -20.18%
-
NP to SH -6,691 129,060 242,604 171,000 231,572 103,668 116,322 -
-
Tax Rate 40.00% 19.26% 18.19% 23.52% 11.19% 20.61% 26.06% -
Total Cost 903,103 994,575 973,039 890,712 724,122 939,071 992,837 -1.56%
-
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 7.13%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 16,356 20,439 13,050 12,168 12,151 12,163 -
Div Payout % - 12.67% 8.43% 7.63% 5.25% 11.72% 10.46% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 7.13%
NOSH 905,350 888,501 689,572 689,505 611,401 607,562 608,150 6.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.29% 20.55% 28.72% 27.95% 40.44% 22.32% 24.16% -
ROE -0.19% 3.85% 6.92% 5.45% 8.73% 4.28% 4.90% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 111.36 153.06 200.37 189.46 199.84 198.98 215.27 -10.39%
EPS -0.76 15.78 35.61 26.21 38.06 17.06 19.13 -
DPS 0.00 2.00 3.00 2.00 2.00 2.00 2.00 -
NAPS 4.056 4.1038 5.1476 4.8074 4.36 3.99 3.90 0.65%
Adjusted Per Share Value based on latest NOSH - 689,505
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.04 94.11 102.63 92.94 91.41 90.89 98.42 -4.62%
EPS -0.50 9.70 18.24 12.86 17.41 7.79 8.75 -
DPS 0.00 1.23 1.54 0.98 0.91 0.91 0.91 -
NAPS 2.6966 2.5232 2.6367 2.3584 1.9943 1.8225 1.7831 7.13%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.05 2.67 2.80 2.92 2.90 2.64 2.23 -
P/RPS 1.84 1.74 1.40 1.54 1.45 1.33 1.04 9.96%
P/EPS -270.94 16.92 7.86 11.14 7.62 15.47 11.66 -
EY -0.37 5.91 12.72 8.97 13.12 6.46 8.58 -
DY 0.00 0.75 1.07 0.68 0.69 0.76 0.90 -
P/NAPS 0.51 0.65 0.54 0.61 0.67 0.66 0.57 -1.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 -
Price 1.96 2.62 2.75 2.80 2.67 2.59 2.15 -
P/RPS 1.76 1.71 1.37 1.48 1.34 1.30 1.00 9.87%
P/EPS -259.05 16.60 7.72 10.68 7.02 15.18 11.24 -
EY -0.39 6.02 12.95 9.36 14.25 6.59 8.90 -
DY 0.00 0.76 1.09 0.71 0.75 0.77 0.93 -
P/NAPS 0.48 0.64 0.53 0.58 0.61 0.65 0.55 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment