[SSTEEL] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 43.26%
YoY- 166.93%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 3,133,221 2,521,261 2,777,969 3,089,531 2,390,029 2,367,410 2,431,533 3.97%
PBT 117,308 166,206 -79,567 290,220 86,286 -49,403 98,967 2.64%
Tax 16,404 -13,631 19,982 -15,241 17,232 5,255 -27,555 -
NP 133,712 152,575 -59,585 274,979 103,518 -44,148 71,412 10.12%
-
NP to SH 134,185 152,575 -57,159 274,618 102,882 -39,904 71,412 10.18%
-
Tax Rate -13.98% 8.20% - 5.25% -19.97% - 27.84% -
Total Cost 2,999,509 2,368,686 2,837,554 2,814,552 2,286,511 2,411,558 2,360,121 3.75%
-
Net Worth 895,421 823,680 692,524 829,645 739,474 538,720 555,046 7.63%
Dividend
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 63,095 41,803 52,361 31,521 21,001 6,912 15,206 24.45%
Div Payout % 47.02% 27.40% 0.00% 11.48% 20.41% 0.00% 21.29% -
Equity
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 895,421 823,680 692,524 829,645 739,474 538,720 555,046 7.63%
NOSH 422,368 416,000 419,711 419,013 420,156 364,000 330,384 3.84%
Ratio Analysis
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.27% 6.05% -2.14% 8.90% 4.33% -1.86% 2.94% -
ROE 14.99% 18.52% -8.25% 33.10% 13.91% -7.41% 12.87% -
Per Share
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 741.82 606.07 661.88 737.34 568.84 650.39 735.97 0.12%
EPS 31.77 36.68 -13.62 65.54 24.49 -10.96 21.61 6.10%
DPS 15.00 10.00 12.50 7.50 5.00 1.90 4.60 19.92%
NAPS 2.12 1.98 1.65 1.98 1.76 1.48 1.68 3.64%
Adjusted Per Share Value based on latest NOSH - 419,013
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 525.43 422.81 465.86 518.11 400.80 397.01 407.76 3.97%
EPS 22.50 25.59 -9.59 46.05 17.25 -6.69 11.98 10.17%
DPS 10.58 7.01 8.78 5.29 3.52 1.16 2.55 24.45%
NAPS 1.5016 1.3813 1.1613 1.3913 1.2401 0.9034 0.9308 7.62%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.98 2.39 1.19 2.07 1.64 1.01 1.75 -
P/RPS 0.27 0.39 0.18 0.28 0.29 0.16 0.24 1.82%
P/EPS 6.23 6.52 -8.74 3.16 6.70 -9.21 8.10 -3.95%
EY 16.05 15.35 -11.44 31.66 14.93 -10.85 12.35 4.11%
DY 7.58 4.18 10.50 3.62 3.05 1.88 2.63 17.67%
P/NAPS 0.93 1.21 0.72 1.05 0.93 0.68 1.04 -1.70%
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 15/11/11 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 09/05/05 -
Price 1.96 2.21 1.63 2.37 1.82 1.08 1.72 -
P/RPS 0.26 0.36 0.25 0.32 0.32 0.17 0.23 1.90%
P/EPS 6.17 6.03 -11.97 3.62 7.43 -9.85 7.96 -3.84%
EY 16.21 16.60 -8.35 27.65 13.45 -10.15 12.57 3.98%
DY 7.65 4.52 7.67 3.16 2.75 1.76 2.68 17.49%
P/NAPS 0.92 1.12 0.99 1.20 1.03 0.73 1.02 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment