[ASTRO] QoQ Cumulative Quarter Result on 30-Apr-2018 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

06-Jun-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2019

Quarter

30-Apr-2018 [#1]

Profit Trend

QoQ- -77.33%

YoY- -10.77%

Quarter Report

AMH_Q1_FY19_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Cumulative Result
Revenue	5,479,048	4,111,247	2,727,379	1,310,940	5,530,753	4,142,500	2,745,843	58.29%
YoY %	33.27%	50.74%	108.05%	-76.30%	33.51%	50.86%	-	-
Horiz. %	199.54%	149.73%	99.33%	47.74%	201.42%	150.86%	100.00%	-
PBT	651,145	479,789	264,095	234,891	1,073,151	814,712	608,716	4.58%
YoY %	35.71%	81.67%	12.43%	-78.11%	31.72%	33.84%	-	-
Horiz. %	106.97%	78.82%	43.39%	38.59%	176.30%	133.84%	100.00%	-
Tax	-190,321	-137,606	-75,531	-61,016	-309,175	-231,271	-171,274	7.26%
YoY %	-38.31%	-82.18%	-23.79%	80.26%	-33.69%	-35.03%	-	-
Horiz. %	111.12%	80.34%	44.10%	35.62%	180.51%	135.03%	100.00%	-
NP	460,824	342,183	188,564	173,875	763,976	583,441	437,442	3.52%
YoY %	34.67%	81.47%	8.45%	-77.24%	30.94%	33.38%	-	-
Horiz. %	105.35%	78.22%	43.11%	39.75%	174.65%	133.38%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	462,921	344,523	191,308	174,729	770,636	588,849	442,165	3.09%
YoY %	34.37%	80.09%	9.49%	-77.33%	30.87%	33.17%	-	-
Horiz. %	104.69%	77.92%	43.27%	39.52%	174.29%	133.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.23%	28.68%	28.60%	25.98%	28.81%	28.39%	28.14%	-
YoY %	1.92%	0.28%	10.08%	-9.82%	1.48%	0.89%	-	-
Horiz. %	103.87%	101.92%	101.63%	92.32%	102.38%	100.89%	100.00%	-
Total Cost	5,018,224	3,769,064	2,538,815	1,137,065	4,766,777	3,559,059	2,308,401	67.57%
YoY %	33.14%	48.46%	123.28%	-76.15%	33.93%	54.18%	-	-
Horiz. %	217.39%	163.28%	109.98%	49.26%	206.50%	154.18%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	585,046	614,718	580,305	684,582	653,821	664,287	679,652	-9.48%
YoY %	-4.83%	5.93%	-15.23%	4.70%	-1.58%	-2.26%	-	-
Horiz. %	86.08%	90.45%	85.38%	100.73%	96.20%	97.74%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Dividend
Div	469,288	391,042	260,694	130,347	651,735	468,909	312,484	31.04%
YoY %	20.01%	50.00%	100.00%	-80.00%	38.99%	50.06%	-	-
Horiz. %	150.18%	125.14%	83.43%	41.71%	208.57%	150.06%	100.00%	-
Div Payout %	101.38%	113.50%	136.27%	74.60%	84.57%	79.63%	70.67%	-
YoY %	-10.68%	-16.71%	82.67%	-11.79%	6.20%	12.68%	-	-
Horiz. %	143.46%	160.61%	192.83%	105.56%	119.67%	112.68%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Equity
Net Worth	585,046	614,718	580,305	684,582	653,821	664,287	679,652	-9.48%
YoY %	-4.83%	5.93%	-15.23%	4.70%	-1.58%	-2.26%	-	-
Horiz. %	86.08%	90.45%	85.38%	100.73%	96.20%	97.74%	100.00%	-
NOSH	5,214,314	5,214,314	5,213,883	5,213,883	5,213,883	5,213,883	5,208,068	0.07%
YoY %	0.00%	0.01%	0.00%	0.00%	0.00%	0.11%	-	-
Horiz. %	100.12%	100.12%	100.11%	100.11%	100.11%	100.11%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Ratio Analysis
NP Margin	8.41%	8.32%	6.91%	13.26%	13.81%	14.08%	15.93%	-
YoY %	1.08%	20.41%	-47.89%	-3.98%	-1.92%	-11.61%	-	-
Horiz. %	52.79%	52.23%	43.38%	83.24%	86.69%	88.39%	100.00%	-
ROE	79.13%	56.05%	32.97%	25.52%	117.87%	88.64%	65.06%	-
YoY %	41.18%	70.00%	29.19%	-78.35%	32.98%	36.24%	-	-
Horiz. %	121.63%	86.15%	50.68%	39.23%	181.17%	136.24%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Per Share
RPS	105.08	78.85	52.31	25.14	106.08	79.51	52.72	58.17%
YoY %	33.27%	50.74%	108.07%	-76.30%	33.42%	50.82%	-	-
Horiz. %	199.32%	149.56%	99.22%	47.69%	201.21%	150.82%	100.00%	-
EPS	8.88	6.61	3.67	3.35	14.79	11.30	8.49	3.03%
YoY %	34.34%	80.11%	9.55%	-77.35%	30.88%	33.10%	-	-
Horiz. %	104.59%	77.86%	43.23%	39.46%	174.20%	133.10%	100.00%	-
DPS	9.00	7.50	5.00	2.50	12.50	9.00	6.00	30.94%
YoY %	20.00%	50.00%	100.00%	-80.00%	38.89%	50.00%	-	-
Horiz. %	150.00%	125.00%	83.33%	41.67%	208.33%	150.00%	100.00%	-
NAPS	0.1122	0.1179	0.1113	0.1313	0.1254	0.1275	0.1305	-9.55%
YoY %	-4.83%	5.93%	-15.23%	4.70%	-1.65%	-2.30%	-	-
Horiz. %	85.98%	90.34%	85.29%	100.61%	96.09%	97.70%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Adjusted Per Share Value based on latest NOSH - 5,213,883
RPS	104.98	78.77	52.26	25.12	105.97	79.37	52.61	58.29%
YoY %	33.27%	50.73%	108.04%	-76.30%	33.51%	50.86%	-	-
Horiz. %	199.54%	149.72%	99.33%	47.75%	201.43%	150.86%	100.00%	-
EPS	8.87	6.60	3.67	3.35	14.77	11.28	8.47	3.11%
YoY %	34.39%	79.84%	9.55%	-77.32%	30.94%	33.18%	-	-
Horiz. %	104.72%	77.92%	43.33%	39.55%	174.38%	133.18%	100.00%	-
DPS	8.99	7.49	5.00	2.50	12.49	8.98	5.99	30.98%
YoY %	20.03%	49.80%	100.00%	-79.98%	39.09%	49.92%	-	-
Horiz. %	150.08%	125.04%	83.47%	41.74%	208.51%	149.92%	100.00%	-
NAPS	0.1121	0.1178	0.1112	0.1312	0.1253	0.1273	0.1302	-9.47%
YoY %	-4.84%	5.94%	-15.24%	4.71%	-1.57%	-2.23%	-	-
Horiz. %	86.10%	90.48%	85.41%	100.77%	96.24%	97.77%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/19	31/10/18	31/07/18	30/04/18	30/01/18	31/10/17	31/07/17	-
Price	1.68	1.35	1.83	1.91	2.60	2.81	2.58	-
P/RPS	1.60	1.71	3.50	7.60	2.45	3.53	4.89	-52.41%
YoY %	-6.43%	-51.14%	-53.95%	210.20%	-30.59%	-27.81%	-	-
Horiz. %	32.72%	34.97%	71.57%	155.42%	50.10%	72.19%	100.00%	-
P/EPS	18.92	20.43	49.87	56.99	17.59	24.86	30.39	-27.02%
YoY %	-7.39%	-59.03%	-12.49%	223.99%	-29.24%	-18.20%	-	-
Horiz. %	62.26%	67.23%	164.10%	187.53%	57.88%	81.80%	100.00%	-
EY	5.28	4.89	2.01	1.75	5.68	4.02	3.29	36.95%
YoY %	7.98%	143.28%	14.86%	-69.19%	41.29%	22.19%	-	-
Horiz. %	160.49%	148.63%	61.09%	53.19%	172.64%	122.19%	100.00%	-
DY	5.36	5.56	2.73	1.31	4.81	3.20	2.33	73.99%
YoY %	-3.60%	103.66%	108.40%	-72.77%	50.31%	37.34%	-	-
Horiz. %	230.04%	238.63%	117.17%	56.22%	206.44%	137.34%	100.00%	-
P/NAPS	14.97	11.45	16.44	14.55	20.73	22.04	19.77	-16.88%
YoY %	30.74%	-30.35%	12.99%	-29.81%	-5.94%	11.48%	-	-
Horiz. %	75.72%	57.92%	83.16%	73.60%	104.86%	111.48%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Price Multiplier on Announcement Date
Date	26/03/19	05/12/18	26/09/18	06/06/18	28/03/18	06/12/17	14/09/17	-
Price	1.53	1.29	1.66	1.83	2.02	2.80	2.63	-
P/RPS	1.46	1.64	3.17	7.28	1.90	3.52	4.99	-55.82%
YoY %	-10.98%	-48.26%	-56.46%	283.16%	-46.02%	-29.46%	-	-
Horiz. %	29.26%	32.87%	63.53%	145.89%	38.08%	70.54%	100.00%	-
P/EPS	17.23	19.52	45.24	54.61	13.67	24.77	30.98	-32.29%
YoY %	-11.73%	-56.85%	-17.16%	299.49%	-44.81%	-20.05%	-	-
Horiz. %	55.62%	63.01%	146.03%	176.28%	44.13%	79.95%	100.00%	-
EY	5.80	5.12	2.21	1.83	7.32	4.04	3.23	47.57%
YoY %	13.28%	131.67%	20.77%	-75.00%	81.19%	25.08%	-	-
Horiz. %	179.57%	158.51%	68.42%	56.66%	226.63%	125.08%	100.00%	-
DY	5.88	5.81	3.01	1.37	6.19	3.21	2.28	87.73%
YoY %	1.20%	93.02%	119.71%	-77.87%	92.83%	40.79%	-	-
Horiz. %	257.89%	254.82%	132.02%	60.09%	271.49%	140.79%	100.00%	-
P/NAPS	13.64	10.94	14.91	13.94	16.11	21.96	20.15	-22.85%
YoY %	24.68%	-26.63%	6.96%	-13.47%	-26.64%	8.98%	-	-
Horiz. %	67.69%	54.29%	74.00%	69.18%	79.95%	108.98%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 25 April 2024

MQ Trader

MQ Trading Signals

2024-04-26 11:35:00

EMA 5

5 Mins

SELL

2024-04-26 11:10:00

EMA 5

5 Mins

BUY

2024-04-26 11:10:00

MACD/RSI

5 Mins

BUY

2024-04-26 11:10:00

ADX

10 Mins

BUY

2024-04-26 10:20:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

390

PTRANS

PERAK TRANSIT BERHAD

371

HLIND

HONG LEONG INDUSTRIES BHD

370

YTLPOWR

YTL POWER INTERNATIONAL BHD

353

MYEG

MY E.G. SERVICES BHD

333

DNEX

DAGANG NEXCHANGE BERHAD

249

SAPNRG

SAPURA ENERGY BERHAD

241

MAYBANK

MALAYAN BANKING BHD

209

GENTING

GENTING BHD

198

Daily Stocks

MYEG

0.92

+0.11

251,104,000

HSI-CVZ

0.17

+0.035

203,716,100

BSLCORP

0.03

0.00

131,396,200

HSI-HUS

0.10

-0.025

66,073,800

HSI-HSZ

0.215

-0.065

45,786,400

HONGSENG

0.01

0.00

38,326,100

ATAIMS

0.305

+0.02

34,449,000

HSI-HUQ

0.115

-0.04

33,081,100

DATAPRP

0.14

+0.015

32,403,400

YTL

2.95

+0.18

28,493,900

More active Stocks

DLADY

34.00

+0.56

24,300

CHINTEK

7.71

+0.21

25,800

NESTLE

127.20

+0.20

58,300

YTL

2.95

+0.18

28,493,900

HLIND

10.72

+0.18

4,000

EUPE

1.60

+0.16

5,971,700

AJI

19.38

+0.16

9,300

AIRPORT

10.04

+0.15

2,094,800

HSI-CVU

1.42

+0.14

100,000

HSI-CVR

0.93

+0.125

107,000

More gainer Stocks

MPI

29.36

-0.58

39,800

UTDPLT

24.84

-0.44

266,600

VITROX

7.40

-0.22

2,408,100

PIE

5.69

-0.17

635,200

LPI

11.80

-0.16

144,200

HEIM

23.20

-0.16

22,100

HLBANK

19.32

-0.14

250,800

KUAISHO-C17

0.08

-0.12

58,800

RVIEW

3.18

-0.11

13,000

HSI-HS5

0.53

-0.095

15,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More