[ASTRO] QoQ TTM Result on 30-Apr-2018 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

06-Jun-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2019

Quarter

30-Apr-2018 [#1]

Profit Trend

QoQ- -2.74%

YoY- 21.42%

Quarter Report

AMH_Q1_FY19_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
TTM Result
Revenue	5,479,048	5,499,500	5,512,289	5,515,599	5,530,753	5,539,988	5,567,366	-1.05%
YoY %	-0.37%	-0.23%	-0.06%	-0.27%	-0.17%	-0.49%	-	-
Horiz. %	98.41%	98.78%	99.01%	99.07%	99.34%	99.51%	100.00%	-
PBT	651,145	738,228	728,530	1,038,542	1,073,151	1,002,490	1,005,244	-25.07%
YoY %	-11.80%	1.33%	-29.85%	-3.22%	7.05%	-0.27%	-	-
Horiz. %	64.77%	73.44%	72.47%	103.31%	106.76%	99.73%	100.00%	-
Tax	-190,321	-215,510	-213,432	-293,043	-309,175	-276,099	-276,198	-21.93%
YoY %	11.69%	-0.97%	27.17%	5.22%	-11.98%	0.04%	-	-
Horiz. %	68.91%	78.03%	77.27%	106.10%	111.94%	99.96%	100.00%	-
NP	460,824	522,718	515,098	745,499	763,976	726,391	729,046	-26.28%
YoY %	-11.84%	1.48%	-30.91%	-2.42%	5.17%	-0.36%	-	-
Horiz. %	63.21%	71.70%	70.65%	102.26%	104.79%	99.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	462,921	526,310	519,779	749,542	770,636	733,926	738,246	-26.67%
YoY %	-12.04%	1.26%	-30.65%	-2.74%	5.00%	-0.59%	-	-
Horiz. %	62.71%	71.29%	70.41%	101.53%	104.39%	99.41%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.23%	29.19%	29.30%	28.22%	28.81%	27.54%	27.48%	-
YoY %	0.14%	-0.38%	3.83%	-2.05%	4.61%	0.22%	-	-
Horiz. %	106.37%	106.22%	106.62%	102.69%	104.84%	100.22%	100.00%	-
Total Cost	5,018,224	4,976,782	4,997,191	4,770,100	4,766,777	4,813,597	4,838,320	2.45%
YoY %	0.83%	-0.41%	4.76%	0.07%	-0.97%	-0.51%	-	-
Horiz. %	103.72%	102.86%	103.28%	98.59%	98.52%	99.49%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	585,046	614,718	580,305	684,582	653,821	664,287	679,653	-9.48%
YoY %	-4.83%	5.93%	-15.23%	4.70%	-1.58%	-2.26%	-	-
Horiz. %	86.08%	90.45%	85.38%	100.73%	96.20%	97.74%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Dividend
Div	469,256	573,527	599,483	625,378	651,272	650,783	650,691	-19.53%
YoY %	-18.18%	-4.33%	-4.14%	-3.98%	0.08%	0.01%	-	-
Horiz. %	72.12%	88.14%	92.13%	96.11%	100.09%	100.01%	100.00%	-
Div Payout %	101.37%	108.97%	115.33%	83.43%	84.51%	88.67%	88.14%	-
YoY %	-6.97%	-5.51%	38.24%	-1.28%	-4.69%	0.60%	-	-
Horiz. %	115.01%	123.63%	130.85%	94.66%	95.88%	100.60%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Equity
Net Worth	585,046	614,718	580,305	684,582	653,821	664,287	679,653	-9.48%
YoY %	-4.83%	5.93%	-15.23%	4.70%	-1.58%	-2.26%	-	-
Horiz. %	86.08%	90.45%	85.38%	100.73%	96.20%	97.74%	100.00%	-
NOSH	5,214,314	5,214,314	5,213,883	5,213,883	5,213,883	5,213,883	5,208,076	0.07%
YoY %	0.00%	0.01%	0.00%	0.00%	0.00%	0.11%	-	-
Horiz. %	100.12%	100.12%	100.11%	100.11%	100.11%	100.11%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Ratio Analysis
NP Margin	8.41%	9.50%	9.34%	13.52%	13.81%	13.11%	13.09%	-
YoY %	-11.47%	1.71%	-30.92%	-2.10%	5.34%	0.15%	-	-
Horiz. %	64.25%	72.57%	71.35%	103.28%	105.50%	100.15%	100.00%	-
ROE	79.13%	85.62%	89.57%	109.49%	117.87%	110.48%	108.62%	-
YoY %	-7.58%	-4.41%	-18.19%	-7.11%	6.69%	1.71%	-	-
Horiz. %	72.85%	78.83%	82.46%	100.80%	108.52%	101.71%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Per Share
RPS	105.08	105.48	105.72	105.79	106.08	106.33	106.90	-1.13%
YoY %	-0.38%	-0.23%	-0.07%	-0.27%	-0.24%	-0.53%	-	-
Horiz. %	98.30%	98.67%	98.90%	98.96%	99.23%	99.47%	100.00%	-
EPS	8.88	10.09	9.97	14.38	14.78	14.09	14.18	-26.74%
YoY %	-11.99%	1.20%	-30.67%	-2.71%	4.90%	-0.63%	-	-
Horiz. %	62.62%	71.16%	70.31%	101.41%	104.23%	99.37%	100.00%	-
DPS	9.00	11.00	11.50	12.00	12.50	12.50	12.50	-19.61%
YoY %	-18.18%	-4.35%	-4.17%	-4.00%	0.00%	0.00%	-	-
Horiz. %	72.00%	88.00%	92.00%	96.00%	100.00%	100.00%	100.00%	-
NAPS	0.1122	0.1179	0.1113	0.1313	0.1254	0.1275	0.1305	-9.55%
YoY %	-4.83%	5.93%	-15.23%	4.70%	-1.65%	-2.30%	-	-
Horiz. %	85.98%	90.34%	85.29%	100.61%	96.09%	97.70%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Adjusted Per Share Value based on latest NOSH - 5,213,883
RPS	104.98	105.37	105.62	105.68	105.97	106.15	106.67	-1.05%
YoY %	-0.37%	-0.24%	-0.06%	-0.27%	-0.17%	-0.49%	-	-
Horiz. %	98.42%	98.78%	99.02%	99.07%	99.34%	99.51%	100.00%	-
EPS	8.87	10.08	9.96	14.36	14.77	14.06	14.15	-26.69%
YoY %	-12.00%	1.20%	-30.64%	-2.78%	5.05%	-0.64%	-	-
Horiz. %	62.69%	71.24%	70.39%	101.48%	104.38%	99.36%	100.00%	-
DPS	8.99	10.99	11.49	11.98	12.48	12.47	12.47	-19.55%
YoY %	-18.20%	-4.35%	-4.09%	-4.01%	0.08%	0.00%	-	-
Horiz. %	72.09%	88.13%	92.14%	96.07%	100.08%	100.00%	100.00%	-
NAPS	0.1121	0.1178	0.1112	0.1312	0.1253	0.1273	0.1302	-9.47%
YoY %	-4.84%	5.94%	-15.24%	4.71%	-1.57%	-2.23%	-	-
Horiz. %	86.10%	90.48%	85.41%	100.77%	96.24%	97.77%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/19	31/10/18	31/07/18	30/04/18	30/01/18	31/10/17	31/07/17	-
Price	1.68	1.35	1.83	1.91	2.60	2.81	2.58	-
P/RPS	1.60	1.28	1.73	1.81	2.45	2.64	2.41	-23.84%
YoY %	25.00%	-26.01%	-4.42%	-26.12%	-7.20%	9.54%	-	-
Horiz. %	66.39%	53.11%	71.78%	75.10%	101.66%	109.54%	100.00%	-
P/EPS	18.92	13.37	18.36	13.29	17.59	19.95	18.20	2.61%
YoY %	41.51%	-27.18%	38.15%	-24.45%	-11.83%	9.62%	-	-
Horiz. %	103.96%	73.46%	100.88%	73.02%	96.65%	109.62%	100.00%	-
EY	5.28	7.48	5.45	7.53	5.68	5.01	5.49	-2.55%
YoY %	-29.41%	37.25%	-27.62%	32.57%	13.37%	-8.74%	-	-
Horiz. %	96.17%	136.25%	99.27%	137.16%	103.46%	91.26%	100.00%	-
DY	5.36	8.15	6.28	6.28	4.81	4.45	4.84	7.02%
YoY %	-34.23%	29.78%	0.00%	30.56%	8.09%	-8.06%	-	-
Horiz. %	110.74%	168.39%	129.75%	129.75%	99.38%	91.94%	100.00%	-
P/NAPS	14.97	11.45	16.44	14.55	20.73	22.04	19.77	-16.88%
YoY %	30.74%	-30.35%	12.99%	-29.81%	-5.94%	11.48%	-	-
Horiz. %	75.72%	57.92%	83.16%	73.60%	104.86%	111.48%	100.00%	-

	31/01/19	31/10/18	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	CAGR
Price Multiplier on Announcement Date
Date	26/03/19	05/12/18	26/09/18	06/06/18	28/03/18	06/12/17	14/09/17	-
Price	1.53	1.29	1.66	1.83	2.02	2.80	2.63	-
P/RPS	1.46	1.22	1.57	1.73	1.90	2.63	2.46	-29.31%
YoY %	19.67%	-22.29%	-9.25%	-8.95%	-27.76%	6.91%	-	-
Horiz. %	59.35%	49.59%	63.82%	70.33%	77.24%	106.91%	100.00%	-
P/EPS	17.23	12.78	16.65	12.73	13.67	19.88	18.55	-4.78%
YoY %	34.82%	-23.24%	30.79%	-6.88%	-31.24%	7.17%	-	-
Horiz. %	92.88%	68.89%	89.76%	68.63%	73.69%	107.17%	100.00%	-
EY	5.80	7.83	6.01	7.86	7.32	5.03	5.39	4.99%
YoY %	-25.93%	30.28%	-23.54%	7.38%	45.53%	-6.68%	-	-
Horiz. %	107.61%	145.27%	111.50%	145.83%	135.81%	93.32%	100.00%	-
DY	5.88	8.53	6.93	6.56	6.19	4.46	4.75	15.24%
YoY %	-31.07%	23.09%	5.64%	5.98%	38.79%	-6.11%	-	-
Horiz. %	123.79%	179.58%	145.89%	138.11%	130.32%	93.89%	100.00%	-
P/NAPS	13.64	10.94	14.91	13.94	16.11	21.96	20.15	-22.85%
YoY %	24.68%	-26.63%	6.96%	-13.47%	-26.64%	8.98%	-	-
Horiz. %	67.69%	54.29%	74.00%	69.18%	79.95%	108.98%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 18 April 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

PTRANS

PERAK TRANSIT BERHAD

402

MPI

MALAYSIAN PACIFIC INDUSTRIES

383

HLIND

HONG LEONG INDUSTRIES BHD

367

YTLPOWR

YTL POWER INTERNATIONAL BHD

329

PBBANK

PUBLIC BANK BHD

249

RHBBANK

RHB BANK BERHAD

230

MAYBANK

MALAYAN BANKING BHD

223

GENTING

GENTING BHD

223

PIE

P.I.E. INDUSTRIAL BHD

211

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

INGENIEU

0.14

0.00

59,421,200

HSI-HUE

0.175

+0.02

57,973,100

E&O-LR

0.055

+0.01

56,261,700

HSI-CVM

0.125

-0.025

54,332,400

AWANTEC

0.195

-0.125

34,466,400

TWL

0.03

0.00

32,637,100

HSI-CVH

0.19

-0.04

25,363,000

CITAGLB-WA

0.24

+0.04

20,946,000

More active Stocks

F&N

31.80

+0.40

16,300

NESTLE

123.40

+0.40

7,800

CHINHIN

4.76

+0.18

77,800

KLK

22.88

+0.18

14,900

MSC

3.04

+0.16

1,213,500

DLADY

33.38

+0.16

100

NIKKEI-HC

0.905

+0.145

5,000

PPB

15.72

+0.12

3,500

MFCB

4.78

+0.10

397,000

AMWAY

7.30

+0.10

8,300

More gainer Stocks

NIKKEI-CD

0.21

-0.19

20,000

NIKKEI-CA

0.28

-0.165

70,000

PIE

5.43

-0.14

349,200

AWANTEC

0.195

-0.125

34,466,400

KUAISHO-C17

0.08

-0.12

58,800

NIKKEI-CE

0.66

-0.12

10,000

HSI-CVC

0.255

-0.10

200,000

SP500-C38

0.27

-0.10

43,500

PETDAG

21.70

-0.10

300

FRONTKN

3.78

-0.09

419,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More