[ASTRO] YoY TTM Result on 30-Apr-2019 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

25-Jun-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

30-Apr-2019 [#1]

Profit Trend

QoQ- 0.32%

YoY- -38.04%

Quarter Report

1. AMH_Q1_FY20_Report_FINAL.PDF

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
TTM Result
Revenue	4,076,113	4,368,230	4,730,295	5,402,510	5,515,599	5,575,959	5,508,063	-4.89%
YoY %	-6.69%	-7.65%	-12.44%	-2.05%	-1.08%	1.23%	-	-
Horiz. %	74.00%	79.31%	85.88%	98.08%	100.14%	101.23%	100.00%	-
PBT	531,063	782,573	733,033	642,757	1,038,542	834,940	879,041	-8.05%
YoY %	-32.14%	6.76%	14.05%	-38.11%	24.39%	-5.02%	-	-
Horiz. %	60.41%	89.03%	83.39%	73.12%	118.14%	94.98%	100.00%	-
Tax	-117,394	-184,976	-184,775	-186,493	-293,043	-226,734	-236,672	-11.02%
YoY %	36.54%	-0.11%	0.92%	36.36%	-29.25%	4.20%	-	-
Horiz. %	49.60%	78.16%	78.07%	78.80%	123.82%	95.80%	100.00%	-
NP	413,669	597,597	548,258	456,264	745,499	608,206	642,369	-7.06%
YoY %	-30.78%	9.00%	20.16%	-38.80%	22.57%	-5.32%	-	-
Horiz. %	64.40%	93.03%	85.35%	71.03%	116.05%	94.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	419,650	607,252	552,943	464,388	749,542	617,332	649,187	-7.01%
YoY %	-30.89%	9.82%	19.07%	-38.04%	21.42%	-4.91%	-	-
Horiz. %	64.64%	93.54%	85.17%	71.53%	115.46%	95.09%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.11%	23.64%	25.21%	29.01%	28.22%	27.16%	26.92%	-
YoY %	-6.47%	-6.23%	-13.10%	2.80%	3.90%	0.89%	-	-
Horiz. %	82.13%	87.82%	93.65%	107.76%	104.83%	100.89%	100.00%	-
Total Cost	3,662,444	3,770,633	4,182,037	4,946,246	4,770,100	4,967,753	4,865,694	-4.62%
YoY %	-2.87%	-9.84%	-15.45%	3.69%	-3.98%	2.10%	-	-
Horiz. %	75.27%	77.49%	85.95%	101.66%	98.04%	102.10%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,176,392	1,165,963	880,208	692,982	684,582	642,674	577,863	12.57%
YoY %	0.89%	32.46%	27.02%	1.23%	6.52%	11.22%	-	-
Horiz. %	203.58%	201.77%	152.32%	119.92%	118.47%	111.22%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Dividend
Div	338,942	443,233	338,934	443,195	625,378	650,583	637,110	-9.97%
YoY %	-23.53%	30.77%	-23.52%	-29.13%	-3.87%	2.11%	-	-
Horiz. %	53.20%	69.57%	53.20%	69.56%	98.16%	102.11%	100.00%	-
Div Payout %	80.77%	72.99%	61.30%	95.44%	83.43%	105.39%	98.14%	-
YoY %	10.66%	19.07%	-35.77%	14.40%	-20.84%	7.39%	-	-
Horiz. %	82.30%	74.37%	62.46%	97.25%	85.01%	107.39%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Equity
Net Worth	1,176,392	1,165,963	880,208	692,982	684,582	642,674	577,863	12.57%
YoY %	0.89%	32.46%	27.02%	1.23%	6.52%	11.22%	-	-
Horiz. %	203.58%	201.77%	152.32%	119.92%	118.47%	111.22%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,314	5,213,883	5,208,058	5,210,669	0.01%
YoY %	0.00%	0.00%	0.00%	0.01%	0.11%	-0.05%	-	-
Horiz. %	100.07%	100.07%	100.07%	100.07%	100.06%	99.95%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Ratio Analysis
NP Margin	10.15%	13.68%	11.59%	8.45%	13.52%	10.91%	11.66%	-
YoY %	-25.80%	18.03%	37.16%	-37.50%	23.92%	-6.43%	-	-
Horiz. %	87.05%	117.32%	99.40%	72.47%	115.95%	93.57%	100.00%	-
ROE	35.67%	52.08%	62.82%	67.01%	109.49%	96.06%	112.34%	-
YoY %	-31.51%	-17.10%	-6.25%	-38.80%	13.98%	-14.49%	-	-
Horiz. %	31.75%	46.36%	55.92%	59.65%	97.46%	85.51%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Per Share
RPS	78.17	83.77	90.71	103.61	105.79	107.06	105.71	-4.90%
YoY %	-6.68%	-7.65%	-12.45%	-2.06%	-1.19%	1.28%	-	-
Horiz. %	73.95%	79.25%	85.81%	98.01%	100.08%	101.28%	100.00%	-
EPS	8.05	11.65	10.60	8.91	14.38	11.85	12.46	-7.01%
YoY %	-30.90%	9.91%	18.97%	-38.04%	21.35%	-4.90%	-	-
Horiz. %	64.61%	93.50%	85.07%	71.51%	115.41%	95.10%	100.00%	-
DPS	6.50	8.50	6.50	8.50	12.00	12.50	12.25	-10.01%
YoY %	-23.53%	30.77%	-23.53%	-29.17%	-4.00%	2.04%	-	-
Horiz. %	53.06%	69.39%	53.06%	69.39%	97.96%	102.04%	100.00%	-
NAPS	0.2256	0.2236	0.1688	0.1329	0.1313	0.1234	0.1109	12.55%
YoY %	0.89%	32.46%	27.01%	1.22%	6.40%	11.27%	-	-
Horiz. %	203.43%	201.62%	152.21%	119.84%	118.39%	111.27%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,314
RPS	78.10	83.70	90.64	103.52	105.68	106.84	105.54	-4.89%
YoY %	-6.69%	-7.66%	-12.44%	-2.04%	-1.09%	1.23%	-	-
Horiz. %	74.00%	79.31%	85.88%	98.09%	100.13%	101.23%	100.00%	-
EPS	8.04	11.64	10.59	8.90	14.36	11.83	12.44	-7.01%
YoY %	-30.93%	9.92%	18.99%	-38.02%	21.39%	-4.90%	-	-
Horiz. %	64.63%	93.57%	85.13%	71.54%	115.43%	95.10%	100.00%	-
DPS	6.49	8.49	6.49	8.49	11.98	12.47	12.21	-9.99%
YoY %	-23.56%	30.82%	-23.56%	-29.13%	-3.93%	2.13%	-	-
Horiz. %	53.15%	69.53%	53.15%	69.53%	98.12%	102.13%	100.00%	-
NAPS	0.2254	0.2234	0.1687	0.1328	0.1312	0.1231	0.1107	12.57%
YoY %	0.90%	32.42%	27.03%	1.22%	6.58%	11.20%	-	-
Horiz. %	203.61%	201.81%	152.39%	119.96%	118.52%	111.20%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/04/22	30/04/21	30/04/20	30/04/19	30/04/18	28/04/17	29/04/16	-
Price	1.00	0.99	0.945	1.45	1.91	2.70	2.77	-
P/RPS	1.28	1.18	1.04	1.40	1.81	2.52	2.62	-11.24%
YoY %	8.47%	13.46%	-25.71%	-22.65%	-28.17%	-3.82%	-	-
Horiz. %	48.85%	45.04%	39.69%	53.44%	69.08%	96.18%	100.00%	-
P/EPS	12.43	8.50	8.91	16.28	13.29	22.78	22.23	-9.23%
YoY %	46.24%	-4.60%	-45.27%	22.50%	-41.66%	2.47%	-	-
Horiz. %	55.92%	38.24%	40.08%	73.23%	59.78%	102.47%	100.00%	-
EY	8.05	11.76	11.22	6.14	7.53	4.39	4.50	10.17%
YoY %	-31.55%	4.81%	82.74%	-18.46%	71.53%	-2.44%	-	-
Horiz. %	178.89%	261.33%	249.33%	136.44%	167.33%	97.56%	100.00%	-
DY	6.50	8.59	6.88	5.86	6.28	4.63	4.42	6.63%
YoY %	-24.33%	24.85%	17.41%	-6.69%	35.64%	4.75%	-	-
Horiz. %	147.06%	194.34%	155.66%	132.58%	142.08%	104.75%	100.00%	-
P/NAPS	4.43	4.43	5.60	10.91	14.55	21.88	24.98	-25.03%
YoY %	0.00%	-20.89%	-48.67%	-25.02%	-33.50%	-12.41%	-	-
Horiz. %	17.73%	17.73%	22.42%	43.67%	58.25%	87.59%	100.00%	-

	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	CAGR
Price Multiplier on Announcement Date
Date	21/06/22	22/06/21	18/06/20	25/06/19	06/06/18	14/06/17	31/05/16	-
Price	0.94	1.25	0.98	1.51	1.83	2.70	2.76	-
P/RPS	1.20	1.49	1.08	1.46	1.73	2.52	2.61	-12.14%
YoY %	-19.46%	37.96%	-26.03%	-15.61%	-31.35%	-3.45%	-	-
Horiz. %	45.98%	57.09%	41.38%	55.94%	66.28%	96.55%	100.00%	-
P/EPS	11.68	10.73	9.24	16.95	12.73	22.78	22.15	-10.11%
YoY %	8.85%	16.13%	-45.49%	33.15%	-44.12%	2.84%	-	-
Horiz. %	52.73%	48.44%	41.72%	76.52%	57.47%	102.84%	100.00%	-
EY	8.56	9.32	10.82	5.90	7.86	4.39	4.51	11.26%
YoY %	-8.15%	-13.86%	83.39%	-24.94%	79.04%	-2.66%	-	-
Horiz. %	189.80%	206.65%	239.91%	130.82%	174.28%	97.34%	100.00%	-
DY	6.91	6.80	6.63	5.63	6.56	4.63	4.44	7.64%
YoY %	1.62%	2.56%	17.76%	-14.18%	41.68%	4.28%	-	-
Horiz. %	155.63%	153.15%	149.32%	126.80%	147.75%	104.28%	100.00%	-
P/NAPS	4.17	5.59	5.81	11.36	13.94	21.88	24.89	-25.74%
YoY %	-25.40%	-3.79%	-48.86%	-18.51%	-36.29%	-12.09%	-	-
Horiz. %	16.75%	22.46%	23.34%	45.64%	56.01%	87.91%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: A one-stop provider of food processing and packaging machinery solutions EPB Group Bhd aims to list on the Ace Market!

MQ Trader

MQ Trading Signals

2024-07-03 12:25:00

EMA 5

5 Mins

SELL

2024-07-03 12:10:00

EMA 5

10 Mins

SELL

2024-07-03 11:50:00

EMA 5

10 Mins

BUY

2024-07-03 11:45:00

EMA 5

5 Mins

BUY

2024-07-03 10:35:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

985

HLIND

HONG LEONG INDUSTRIES BHD

944

SALCON

SALCON BHD

922

DNEX

DAGANG NEXCHANGE BERHAD

904

JCY

JCY INTERNATIONAL BERHAD

852

YTLPOWR

YTL POWER INTERNATIONAL BHD

833

GENTING

GENTING BHD

713

NOTION

NOTION VTEC BHD

575

TSH

TSH RESOURCES BHD

547

Daily Stocks

HSI-CXV

0.115

+0.01

163,214,000

INIX-OR

0.02

0.00

141,839,900

GOHUB

0.95

+0.60

133,143,600

HSI-HU8

0.06

-0.015

122,826,300

HSI-CXN

0.20

+0.02

105,302,900

WCT

1.01

+0.12

81,802,800

JAG-WC

0.045

+0.04

78,940,200

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HWW

0.235

+0.005

62,295,700

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

39.62

+0.72

7,300

GOHUB

0.95

+0.60

133,143,600

MISC

8.92

+0.36

2,332,300

GAMUDA

7.02

+0.32

13,020,300

RGTBHD-WC

0.215

+0.21

2,576,400

PPB

14.32

+0.20

134,400

SUNWAY-WB

2.58

+0.18

984,100

KESM

7.18

+0.18

96,100

SUNWAY-PA

3.49

+0.17

1,328,300

YTLPOWR

5.21

+0.16

10,128,600

More gainer Stocks

HSI-CVR

0.91

-0.21

16,000

TENAGA-C2L

0.135

-0.205

3,768,500

NESTLE

122.20

-0.20

9,200

HLBANK

19.22

-0.14

116,400

ALLIANZ

22.24

-0.14

6,500

KUAISHO-C17

0.08

-0.12

58,800

ATECH

3.67

-0.11

420,500

DNEX-C33

0.045

-0.105

490,100

NIKKEI-HD

0.76

-0.105

140,000

NPC

1.70

-0.10

2,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More