[ASTRO] YoY TTM Result on 31-Jan-2020 [#4]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

25-Mar-2020

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

31-Jan-2020 [#4]

Profit Trend

QoQ- 3.23%

YoY- 41.56%

Quarter Report

5. AMH Q4 Bursa Report_Final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
TTM Result
Revenue	3,800,065	4,175,480	4,359,668	4,911,803	5,479,048	5,530,753	5,612,646	-6.29%
YoY %	-8.99%	-4.22%	-11.24%	-10.35%	-0.93%	-1.46%	-	-
Horiz. %	67.71%	74.39%	77.68%	87.51%	97.62%	98.54%	100.00%	-
PBT	288,941	590,714	692,843	862,680	651,145	1,073,151	845,513	-16.37%
YoY %	-51.09%	-14.74%	-19.69%	32.49%	-39.32%	26.92%	-	-
Horiz. %	34.17%	69.86%	81.94%	102.03%	77.01%	126.92%	100.00%	-
Tax	-78,453	-130,087	-165,018	-218,065	-190,321	-309,175	-228,521	-16.31%
YoY %	39.69%	21.17%	24.33%	-14.58%	38.44%	-35.29%	-	-
Horiz. %	34.33%	56.93%	72.21%	95.42%	83.28%	135.29%	100.00%	-
NP	210,488	460,627	527,825	644,615	460,824	763,976	616,992	-16.40%
YoY %	-54.30%	-12.73%	-18.12%	39.88%	-39.68%	23.82%	-	-
Horiz. %	34.12%	74.66%	85.55%	104.48%	74.69%	123.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	259,038	460,878	539,847	655,298	462,921	770,636	623,683	-13.61%
YoY %	-43.79%	-14.63%	-17.62%	41.56%	-39.93%	23.56%	-	-
Horiz. %	41.53%	73.90%	86.56%	105.07%	74.22%	123.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.15%	22.02%	23.82%	25.28%	29.23%	28.81%	27.03%	-
YoY %	23.30%	-7.56%	-5.78%	-13.51%	1.46%	6.59%	-	-
Horiz. %	100.44%	81.47%	88.12%	93.53%	108.14%	106.59%	100.00%	-
Total Cost	3,589,577	3,714,853	3,831,843	4,267,188	5,018,224	4,766,777	4,995,654	-5.35%
YoY %	-3.37%	-3.05%	-10.20%	-14.97%	5.27%	-4.58%	-	-
Horiz. %	71.85%	74.36%	76.70%	85.42%	100.45%	95.42%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,071,059	1,125,290	1,077,838	855,700	585,046	653,821	628,666	9.28%
YoY %	-4.82%	4.40%	25.96%	46.26%	-10.52%	4.00%	-	-
Horiz. %	170.37%	179.00%	171.45%	136.11%	93.06%	104.00%	100.00%	-

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
Dividend
Div	156,435	351,979	417,160	391,076	469,256	651,272	650,661	-21.13%
YoY %	-55.56%	-15.62%	6.67%	-16.66%	-27.95%	0.09%	-	-
Horiz. %	24.04%	54.10%	64.11%	60.10%	72.12%	100.09%	100.00%	-
Div Payout %	60.39%	76.37%	77.27%	59.68%	101.37%	84.51%	104.33%	-
YoY %	-20.92%	-1.16%	29.47%	-41.13%	19.95%	-19.00%	-	-
Horiz. %	57.88%	73.20%	74.06%	57.20%	97.16%	81.00%	100.00%	-

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
Equity
Net Worth	1,071,059	1,125,290	1,077,838	855,700	585,046	653,821	628,666	9.28%
YoY %	-4.82%	4.40%	25.96%	46.26%	-10.52%	4.00%	-	-
Horiz. %	170.37%	179.00%	171.45%	136.11%	93.06%	104.00%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,506	5,214,314	5,213,883	5,199,892	0.04%
YoY %	0.00%	0.00%	0.00%	0.00%	0.01%	0.27%	-	-
Horiz. %	100.28%	100.28%	100.28%	100.28%	100.28%	100.27%	100.00%	-

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
Ratio Analysis
NP Margin	5.54%	11.03%	12.11%	13.12%	8.41%	13.81%	10.99%	-
YoY %	-49.77%	-8.92%	-7.70%	56.00%	-39.10%	25.66%	-	-
Horiz. %	50.41%	100.36%	110.19%	119.38%	76.52%	125.66%	100.00%	-
ROE	24.19%	40.96%	50.09%	76.58%	79.13%	117.87%	99.21%	-
YoY %	-40.94%	-18.23%	-34.59%	-3.22%	-32.87%	18.81%	-	-
Horiz. %	24.38%	41.29%	50.49%	77.19%	79.76%	118.81%	100.00%	-

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
Per Share
RPS	72.87	80.07	83.61	94.19	105.08	106.08	107.94	-6.33%
YoY %	-8.99%	-4.23%	-11.23%	-10.36%	-0.94%	-1.72%	-	-
Horiz. %	67.51%	74.18%	77.46%	87.26%	97.35%	98.28%	100.00%	-
EPS	4.97	8.84	10.35	12.57	8.88	14.78	11.99	-13.64%
YoY %	-43.78%	-14.59%	-17.66%	41.55%	-39.92%	23.27%	-	-
Horiz. %	41.45%	73.73%	86.32%	104.84%	74.06%	123.27%	100.00%	-
DPS	3.00	6.75	8.00	7.50	9.00	12.50	12.50	-21.15%
YoY %	-55.56%	-15.62%	6.67%	-16.67%	-28.00%	0.00%	-	-
Horiz. %	24.00%	54.00%	64.00%	60.00%	72.00%	100.00%	100.00%	-
NAPS	0.2054	0.2158	0.2067	0.1641	0.1122	0.1254	0.1209	9.23%
YoY %	-4.82%	4.40%	25.96%	46.26%	-10.53%	3.72%	-	-
Horiz. %	169.89%	178.49%	170.97%	135.73%	92.80%	103.72%	100.00%	-

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,506
RPS	72.81	80.01	83.53	94.11	104.98	105.97	107.54	-6.29%
YoY %	-9.00%	-4.21%	-11.24%	-10.35%	-0.93%	-1.46%	-	-
Horiz. %	67.71%	74.40%	77.67%	87.51%	97.62%	98.54%	100.00%	-
EPS	4.96	8.83	10.34	12.56	8.87	14.77	11.95	-13.62%
YoY %	-43.83%	-14.60%	-17.68%	41.60%	-39.95%	23.60%	-	-
Horiz. %	41.51%	73.89%	86.53%	105.10%	74.23%	123.60%	100.00%	-
DPS	3.00	6.74	7.99	7.49	8.99	12.48	12.47	-21.12%
YoY %	-55.49%	-15.64%	6.68%	-16.69%	-27.96%	0.08%	-	-
Horiz. %	24.06%	54.05%	64.07%	60.06%	72.09%	100.08%	100.00%	-
NAPS	0.2052	0.2156	0.2065	0.164	0.1121	0.1253	0.1205	9.27%
YoY %	-4.82%	4.41%	25.91%	46.30%	-10.53%	3.98%	-	-
Horiz. %	170.29%	178.92%	171.37%	136.10%	93.03%	103.98%	100.00%	-

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/23	31/01/22	29/01/21	31/01/20	31/01/19	30/01/18	31/01/17	-
Price	0.615	0.96	0.85	1.20	1.68	2.60	2.72	-
P/RPS	0.84	1.20	1.02	1.27	1.60	2.45	2.52	-16.72%
YoY %	-30.00%	17.65%	-19.69%	-20.63%	-34.69%	-2.78%	-	-
Horiz. %	33.33%	47.62%	40.48%	50.40%	63.49%	97.22%	100.00%	-
P/EPS	12.38	10.86	8.21	9.55	18.92	17.59	22.68	-9.59%
YoY %	14.00%	32.28%	-14.03%	-49.52%	7.56%	-22.44%	-	-
Horiz. %	54.59%	47.88%	36.20%	42.11%	83.42%	77.56%	100.00%	-
EY	8.08	9.21	12.18	10.47	5.28	5.68	4.41	10.61%
YoY %	-12.27%	-24.38%	16.33%	98.30%	-7.04%	28.80%	-	-
Horiz. %	183.22%	208.84%	276.19%	237.41%	119.73%	128.80%	100.00%	-
DY	4.88	7.03	9.41	6.25	5.36	4.81	4.60	0.98%
YoY %	-30.58%	-25.29%	50.56%	16.60%	11.43%	4.57%	-	-
Horiz. %	106.09%	152.83%	204.57%	135.87%	116.52%	104.57%	100.00%	-
P/NAPS	2.99	4.45	4.11	7.31	14.97	20.73	22.50	-28.55%
YoY %	-32.81%	8.27%	-43.78%	-51.17%	-27.79%	-7.87%	-	-
Horiz. %	13.29%	19.78%	18.27%	32.49%	66.53%	92.13%	100.00%	-

	31/01/23	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	CAGR
Price Multiplier on Announcement Date
Date	27/03/23	31/03/22	25/03/21	25/03/20	26/03/19	28/03/18	28/03/17	-
Price	0.66	1.10	0.92	0.83	1.53	2.02	2.87	-
P/RPS	0.91	1.37	1.10	0.88	1.46	1.90	2.66	-16.36%
YoY %	-33.58%	24.55%	25.00%	-39.73%	-23.16%	-28.57%	-	-
Horiz. %	34.21%	51.50%	41.35%	33.08%	54.89%	71.43%	100.00%	-
P/EPS	13.29	12.45	8.89	6.60	17.23	13.67	23.93	-9.33%
YoY %	6.75%	40.04%	34.70%	-61.69%	26.04%	-42.88%	-	-
Horiz. %	55.54%	52.03%	37.15%	27.58%	72.00%	57.12%	100.00%	-
EY	7.53	8.03	11.25	15.14	5.80	7.32	4.18	10.30%
YoY %	-6.23%	-28.62%	-25.69%	161.03%	-20.77%	75.12%	-	-
Horiz. %	180.14%	192.11%	269.14%	362.20%	138.76%	175.12%	100.00%	-
DY	4.55	6.14	8.70	9.04	5.88	6.19	4.36	0.71%
YoY %	-25.90%	-29.43%	-3.76%	53.74%	-5.01%	41.97%	-	-
Horiz. %	104.36%	140.83%	199.54%	207.34%	134.86%	141.97%	100.00%	-
P/NAPS	3.21	5.10	4.45	5.06	13.64	16.11	23.74	-28.34%
YoY %	-37.06%	14.61%	-12.06%	-62.90%	-15.33%	-32.14%	-	-
Horiz. %	13.52%	21.48%	18.74%	21.31%	57.46%	67.86%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: SMART ASIA CHEMICAL BHD

MQ Trader

MQ Trading Signals

2024-05-10 12:20:00

EMA 5

5 Mins

SELL

2024-05-10 12:05:00

EMA 5

5 Mins

BUY

2024-05-10 12:05:00

ADX

5 Mins

BUY

2024-05-10 11:45:00

ADX

5 Mins

SELL

2024-05-10 11:40:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

352

MPI

MALAYSIAN PACIFIC INDUSTRIES

349

PTRANS

PERAK TRANSIT BERHAD

346

HLIND

HONG LEONG INDUSTRIES BHD

343

VSTECS

VSTECS BERHAD

334

YTLPOWR

YTL POWER INTERNATIONAL BHD

307

SNS

SNS NETWORK TECHNOLOGY BERHAD

231

INARI

INARI AMERTRON BERHAD

223

PBBANK

PUBLIC BANK BHD

221

Daily Stocks

HSI-CXG

0.20

+0.035

181,957,700

INIX-OR

0.02

0.00

141,839,900

HSI-HUT

0.15

-0.04

111,966,800

EDUSPEC-OR

0.005

0.00

75,002,700

MRCB

0.71

+0.02

68,390,300

PMHLDG

0.285

-0.01

63,886,400

TOPGLOV

0.945

+0.03

59,566,600

ICONIC

0.12

0.00

57,131,400

E&O-LR

0.055

+0.01

56,261,700

AHB

0.16

+0.015

53,608,100

More active Stocks

SBAGAN

5.61

+0.64

435,200

KLUANG

5.30

+0.49

130,800

KUCHAI

2.15

+0.32

1,139,100

NESTLE

128.80

+0.30

2,900

KOBAY

2.15

+0.22

6,321,200

HSI-CVK

1.42

+0.21

100

MCEHLDG

1.91

+0.20

6,025,900

MCEHLDG-WA

1.25

+0.16

1,740,700

SAM

5.53

+0.16

500,400

HSI-CVY

0.76

+0.16

75,000

More gainer Stocks

DLADY

32.48

-0.90

68,700

HEIM

23.60

-0.30

25,800

PPB

15.58

-0.22

199,000

AJI

19.08

-0.20

226,400

PETGAS

18.06

-0.20

43,200

ORIENT

6.97

-0.18

1,220,900

HSI-HS6

0.385

-0.18

247,700

KLK

22.74

-0.18

92,800

HSI-HUY

0.715

-0.155

21,300

MPI

30.86

-0.14

42,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More