[ASTRO] YoY Quarter Result on 31-Jan-2020 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- -18.69%
YoY- 17.33%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 990,672 1,031,286 1,108,722 1,225,644 1,367,801 1,388,253 1,397,488 -5.57%
PBT 43,185 152,361 201,695 195,906 171,356 258,439 187,778 -21.71%
Tax -26,167 -27,334 -50,180 -58,166 -52,715 -77,904 -44,828 -8.57%
NP 17,018 125,027 151,515 137,740 118,641 180,535 142,950 -29.85%
-
NP to SH 54,753 126,586 167,826 138,919 118,398 181,787 145,077 -14.98%
-
Tax Rate 60.59% 17.94% 24.88% 29.69% 30.76% 30.14% 23.87% -
Total Cost 973,654 906,259 957,207 1,087,904 1,249,160 1,207,718 1,254,538 -4.13%
-
Net Worth 1,071,059 1,125,290 1,077,838 855,700 585,046 653,821 628,666 9.28%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - 117,326 208,580 78,217 78,214 182,485 181,996 -
Div Payout % - 92.69% 124.28% 56.30% 66.06% 100.38% 125.45% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 1,071,059 1,125,290 1,077,838 855,700 585,046 653,821 628,666 9.28%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 5,199,892 0.04%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 1.72% 12.12% 13.67% 11.24% 8.67% 13.00% 10.23% -
ROE 5.11% 11.25% 15.57% 16.23% 20.24% 27.80% 23.08% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 19.00 19.78 21.26 23.50 26.23 26.63 26.88 -5.61%
EPS 1.05 2.43 3.22 2.66 2.27 3.49 2.79 -15.02%
DPS 0.00 2.25 4.00 1.50 1.50 3.50 3.50 -
NAPS 0.2054 0.2158 0.2067 0.1641 0.1122 0.1254 0.1209 9.23%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 18.98 19.76 21.24 23.48 26.21 26.60 26.78 -5.57%
EPS 1.05 2.43 3.22 2.66 2.27 3.48 2.78 -14.97%
DPS 0.00 2.25 4.00 1.50 1.50 3.50 3.49 -
NAPS 0.2052 0.2156 0.2065 0.164 0.1121 0.1253 0.1205 9.27%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.615 0.96 0.85 1.20 1.68 2.60 2.72 -
P/RPS 3.24 4.85 4.00 5.11 6.40 9.76 10.12 -17.28%
P/EPS 58.57 39.55 26.41 45.04 73.99 74.57 97.49 -8.13%
EY 1.71 2.53 3.79 2.22 1.35 1.34 1.03 8.81%
DY 0.00 2.34 4.71 1.25 0.89 1.35 1.29 -
P/NAPS 2.99 4.45 4.11 7.31 14.97 20.73 22.50 -28.55%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 27/03/23 31/03/22 25/03/21 25/03/20 26/03/19 28/03/18 28/03/17 -
Price 0.66 1.10 0.92 0.83 1.53 2.02 2.87 -
P/RPS 3.47 5.56 4.33 3.53 5.83 7.59 10.68 -17.07%
P/EPS 62.86 45.31 28.59 31.16 67.38 57.94 102.87 -7.87%
EY 1.59 2.21 3.50 3.21 1.48 1.73 0.97 8.58%
DY 0.00 2.05 4.35 1.81 0.98 1.73 1.22 -
P/NAPS 3.21 5.10 4.45 5.06 13.64 16.11 23.74 -28.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment