[ASTRO] QoQ Annualized Quarter Result on 31-Jan-2020 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- -4.82%
YoY- 41.56%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 4,334,594 4,287,800 4,211,576 4,911,803 4,914,878 4,941,568 4,937,608 -8.28%
PBT 654,864 568,632 387,424 862,680 889,032 894,588 906,012 -19.38%
Tax -153,117 -148,466 -95,592 -218,065 -213,198 -220,268 -228,752 -23.38%
NP 501,746 420,166 291,832 644,615 675,833 674,320 677,260 -18.05%
-
NP to SH 496,028 414,980 295,364 655,298 688,505 691,064 704,784 -20.79%
-
Tax Rate 23.38% 26.11% 24.67% 25.28% 23.98% 24.62% 25.25% -
Total Cost 3,832,848 3,867,634 3,919,744 4,267,188 4,239,045 4,267,248 4,260,348 -6.77%
-
Net Worth 1,003,271 938,611 880,208 855,700 831,680 755,554 692,982 27.83%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 278,107 260,725 208,580 391,088 417,144 417,145 417,145 -23.59%
Div Payout % 56.07% 62.83% 70.62% 59.68% 60.59% 60.36% 59.19% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 1,003,271 938,611 880,208 855,700 831,680 755,554 692,982 27.83%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,214,314 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 11.58% 9.80% 6.93% 13.12% 13.75% 13.65% 13.72% -
ROE 49.44% 44.21% 33.56% 76.58% 82.78% 91.46% 101.70% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 83.13 82.23 80.77 94.19 94.26 94.77 94.69 -8.27%
EPS 9.51 7.96 5.68 12.57 13.20 13.26 13.52 -20.82%
DPS 5.33 5.00 4.00 7.50 8.00 8.00 8.00 -23.62%
NAPS 0.1924 0.18 0.1688 0.1641 0.1595 0.1449 0.1329 27.83%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 83.05 82.16 80.70 94.11 94.17 94.68 94.61 -8.28%
EPS 9.50 7.95 5.66 12.56 13.19 13.24 13.50 -20.80%
DPS 5.33 5.00 4.00 7.49 7.99 7.99 7.99 -23.56%
NAPS 0.1922 0.1798 0.1687 0.164 0.1594 0.1448 0.1328 27.80%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.73 0.795 0.945 1.20 1.35 1.45 1.45 -
P/RPS 0.88 0.97 1.17 1.27 1.43 1.53 1.53 -30.72%
P/EPS 7.67 9.99 16.68 9.55 10.22 10.94 10.73 -19.97%
EY 13.03 10.01 5.99 10.47 9.78 9.14 9.32 24.90%
DY 7.31 6.29 4.23 6.25 5.93 5.52 5.52 20.48%
P/NAPS 3.79 4.42 5.60 7.31 8.46 10.01 10.91 -50.42%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 03/12/20 15/09/20 18/06/20 25/03/20 04/12/19 12/09/19 25/06/19 -
Price 0.88 0.805 0.98 0.83 1.36 1.34 1.51 -
P/RPS 1.06 0.98 1.21 0.88 1.44 1.41 1.59 -23.59%
P/EPS 9.25 10.12 17.30 6.60 10.30 10.11 11.17 -11.76%
EY 10.81 9.89 5.78 15.14 9.71 9.89 8.95 13.34%
DY 6.06 6.21 4.08 9.04 5.88 5.97 5.30 9.30%
P/NAPS 4.57 4.47 5.81 5.06 8.53 9.25 11.36 -45.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment