[ASTRO] YoY Quarter Result on 31-Jan-2021 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- 2.0%
YoY- 20.81%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 819,854 990,672 1,031,286 1,108,722 1,225,644 1,367,801 1,388,253 -8.40%
PBT 55,276 43,185 152,361 201,695 195,906 171,356 258,439 -22.65%
Tax -10,916 -26,167 -27,334 -50,180 -58,166 -52,715 -77,904 -27.91%
NP 44,360 17,018 125,027 151,515 137,740 118,641 180,535 -20.84%
-
NP to SH 44,380 54,753 126,586 167,826 138,919 118,398 181,787 -20.93%
-
Tax Rate 19.75% 60.59% 17.94% 24.88% 29.69% 30.76% 30.14% -
Total Cost 775,494 973,654 906,259 957,207 1,087,904 1,249,160 1,207,718 -7.11%
-
Net Worth 1,107,476 1,071,059 1,125,290 1,077,838 855,700 585,046 653,821 9.17%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - 117,326 208,580 78,217 78,214 182,485 -
Div Payout % - - 92.69% 124.28% 56.30% 66.06% 100.38% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 1,107,476 1,071,059 1,125,290 1,077,838 855,700 585,046 653,821 9.17%
NOSH 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 0.01%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 5.41% 1.72% 12.12% 13.67% 11.24% 8.67% 13.00% -
ROE 4.01% 5.11% 11.25% 15.57% 16.23% 20.24% 27.80% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 15.71 19.00 19.78 21.26 23.50 26.23 26.63 -8.41%
EPS 0.85 1.05 2.43 3.22 2.66 2.27 3.49 -20.96%
DPS 0.00 0.00 2.25 4.00 1.50 1.50 3.50 -
NAPS 0.2122 0.2054 0.2158 0.2067 0.1641 0.1122 0.1254 9.15%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 15.71 18.98 19.76 21.24 23.48 26.21 26.60 -8.39%
EPS 0.85 1.05 2.43 3.22 2.66 2.27 3.48 -20.92%
DPS 0.00 0.00 2.25 4.00 1.50 1.50 3.50 -
NAPS 0.2122 0.2052 0.2156 0.2065 0.164 0.1121 0.1253 9.17%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.36 0.615 0.96 0.85 1.20 1.68 2.60 -
P/RPS 2.29 3.24 4.85 4.00 5.11 6.40 9.76 -21.45%
P/EPS 42.34 58.57 39.55 26.41 45.04 73.99 74.57 -8.99%
EY 2.36 1.71 2.53 3.79 2.22 1.35 1.34 9.88%
DY 0.00 0.00 2.34 4.71 1.25 0.89 1.35 -
P/NAPS 1.70 2.99 4.45 4.11 7.31 14.97 20.73 -34.07%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 21/03/24 27/03/23 31/03/22 25/03/21 25/03/20 26/03/19 28/03/18 -
Price 0.295 0.66 1.10 0.92 0.83 1.53 2.02 -
P/RPS 1.88 3.47 5.56 4.33 3.53 5.83 7.59 -20.74%
P/EPS 34.69 62.86 45.31 28.59 31.16 67.38 57.94 -8.19%
EY 2.88 1.59 2.21 3.50 3.21 1.48 1.73 8.86%
DY 0.00 0.00 2.05 4.35 1.81 0.98 1.73 -
P/NAPS 1.39 3.21 5.10 4.45 5.06 13.64 16.11 -33.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment