[KENANGA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -3.29%
YoY- 158.89%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,059,060 699,969 674,356 703,608 634,284 581,992 597,251 10.00%
PBT 196,704 41,819 19,359 54,467 28,691 25,406 42,765 28.92%
Tax -42,999 -15,299 -12,617 -17,976 -14,565 -7,876 -12,671 22.56%
NP 153,705 26,520 6,742 36,491 14,126 17,530 30,094 31.19%
-
NP to SH 153,294 26,520 6,742 36,491 14,095 16,369 29,159 31.83%
-
Tax Rate 21.86% 36.58% 65.17% 33.00% 50.77% 31.00% 29.63% -
Total Cost 905,355 673,449 667,614 667,117 620,158 564,462 567,157 8.09%
-
Net Worth 1,016,089 901,317 887,332 875,240 874,281 874,281 868,962 2.63%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 62,857 22,707 7,686 21,676 - - 7,317 43.06%
Div Payout % 41.00% 85.62% 114.01% 59.40% - - 25.10% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,016,089 901,317 887,332 875,240 874,281 874,281 868,962 2.63%
NOSH 733,513 722,741 722,741 722,678 722,547 722,546 730,220 0.07%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.51% 3.79% 1.00% 5.19% 2.23% 3.01% 5.04% -
ROE 15.09% 2.94% 0.76% 4.17% 1.61% 1.87% 3.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 144.88 100.18 96.52 98.08 87.78 80.55 81.79 9.98%
EPS 20.97 3.80 0.96 5.09 1.95 2.27 3.99 31.82%
DPS 8.60 3.25 1.10 3.00 0.00 0.00 1.00 43.08%
NAPS 1.39 1.29 1.27 1.22 1.21 1.21 1.19 2.62%
Adjusted Per Share Value based on latest NOSH - 722,678
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 145.72 96.31 92.79 96.81 87.27 80.08 82.18 10.00%
EPS 21.09 3.65 0.93 5.02 1.94 2.25 4.01 31.83%
DPS 8.65 3.12 1.06 2.98 0.00 0.00 1.01 42.99%
NAPS 1.3981 1.2402 1.2209 1.2043 1.203 1.203 1.1957 2.63%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.37 0.55 0.575 0.68 0.56 0.495 0.69 -
P/RPS 0.95 0.55 0.60 0.69 0.64 0.61 0.84 2.07%
P/EPS 6.53 14.49 59.59 13.37 28.71 21.85 17.28 -14.95%
EY 15.31 6.90 1.68 7.48 3.48 4.58 5.79 17.57%
DY 6.28 5.91 1.91 4.41 0.00 0.00 1.45 27.64%
P/NAPS 0.99 0.43 0.45 0.56 0.46 0.41 0.58 9.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 24/08/20 30/08/19 21/08/18 28/08/17 29/08/16 27/08/15 -
Price 1.36 0.96 0.50 0.765 0.53 0.475 0.59 -
P/RPS 0.94 0.96 0.52 0.78 0.60 0.59 0.72 4.53%
P/EPS 6.49 25.29 51.82 15.04 27.17 20.97 14.78 -12.80%
EY 15.42 3.95 1.93 6.65 3.68 4.77 6.77 14.69%
DY 6.32 3.39 2.20 3.92 0.00 0.00 1.69 24.56%
P/NAPS 0.98 0.74 0.39 0.63 0.44 0.39 0.50 11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment