[KENANGA] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 2.06%
YoY- -13.89%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 699,969 674,356 703,608 634,284 581,992 597,251 551,196 4.05%
PBT 41,819 19,359 54,467 28,691 25,406 42,765 32,488 4.29%
Tax -15,299 -12,617 -17,976 -14,565 -7,876 -12,671 -7,006 13.88%
NP 26,520 6,742 36,491 14,126 17,530 30,094 25,482 0.66%
-
NP to SH 26,520 6,742 36,491 14,095 16,369 29,159 24,743 1.16%
-
Tax Rate 36.58% 65.17% 33.00% 50.77% 31.00% 29.63% 21.56% -
Total Cost 673,449 667,614 667,117 620,158 564,462 567,157 525,714 4.21%
-
Net Worth 901,317 887,332 875,240 874,281 874,281 868,962 812,253 1.74%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 22,707 7,686 21,676 - - 7,317 - -
Div Payout % 85.62% 114.01% 59.40% - - 25.10% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 901,317 887,332 875,240 874,281 874,281 868,962 812,253 1.74%
NOSH 722,741 722,741 722,678 722,547 722,546 730,220 731,759 -0.20%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.79% 1.00% 5.19% 2.23% 3.01% 5.04% 4.62% -
ROE 2.94% 0.76% 4.17% 1.61% 1.87% 3.36% 3.05% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 100.18 96.52 98.08 87.78 80.55 81.79 75.32 4.86%
EPS 3.80 0.96 5.09 1.95 2.27 3.99 3.38 1.96%
DPS 3.25 1.10 3.00 0.00 0.00 1.00 0.00 -
NAPS 1.29 1.27 1.22 1.21 1.21 1.19 1.11 2.53%
Adjusted Per Share Value based on latest NOSH - 722,547
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 95.14 91.65 95.63 86.21 79.10 81.17 74.91 4.06%
EPS 3.60 0.92 4.96 1.92 2.22 3.96 3.36 1.15%
DPS 3.09 1.04 2.95 0.00 0.00 0.99 0.00 -
NAPS 1.225 1.206 1.1896 1.1883 1.1883 1.181 1.104 1.74%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.55 0.575 0.68 0.56 0.495 0.69 0.76 -
P/RPS 0.55 0.60 0.69 0.64 0.61 0.84 1.01 -9.62%
P/EPS 14.49 59.59 13.37 28.71 21.85 17.28 22.48 -7.05%
EY 6.90 1.68 7.48 3.48 4.58 5.79 4.45 7.57%
DY 5.91 1.91 4.41 0.00 0.00 1.45 0.00 -
P/NAPS 0.43 0.45 0.56 0.46 0.41 0.58 0.68 -7.34%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 30/08/19 21/08/18 28/08/17 29/08/16 27/08/15 29/08/14 -
Price 0.96 0.50 0.765 0.53 0.475 0.59 0.74 -
P/RPS 0.96 0.52 0.78 0.60 0.59 0.72 0.98 -0.34%
P/EPS 25.29 51.82 15.04 27.17 20.97 14.78 21.89 2.43%
EY 3.95 1.93 6.65 3.68 4.77 6.77 4.57 -2.39%
DY 3.39 2.20 3.92 0.00 0.00 1.69 0.00 -
P/NAPS 0.74 0.39 0.63 0.44 0.39 0.50 0.67 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment