[KENANGA] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 114.72%
YoY- 134.46%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 279,618 312,352 268,430 252,310 223,122 293,721 113,537 16.19%
PBT -5,902 -9,284 -8,197 15,629 -22,688 105,475 -6,996 -2.79%
Tax 3,251 -2,808 -2,738 -8,125 6,522 16,377 -13,263 -
NP -2,651 -12,092 -10,935 7,504 -16,166 121,852 -20,259 -28.72%
-
NP to SH -3,233 -21,739 -13,888 6,439 -18,683 119,226 -21,338 -26.96%
-
Tax Rate - - - 51.99% - -15.53% - -
Total Cost 282,269 324,444 279,365 244,806 239,288 171,869 133,796 13.23%
-
Net Worth 787,710 827,174 798,854 835,661 790,362 841,134 577,200 5.31%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 124 - 6,095 - - - - -
Div Payout % 0.00% - 0.00% - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 787,710 827,174 798,854 835,661 790,362 841,134 577,200 5.31%
NOSH 651,000 672,499 624,105 633,076 607,971 613,966 577,200 2.02%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.95% -3.87% -4.07% 2.97% -7.25% 41.49% -17.84% -
ROE -0.41% -2.63% -1.74% 0.77% -2.36% 14.17% -3.70% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 42.95 46.45 43.01 39.85 36.70 47.84 19.67 13.88%
EPS -0.50 -3.23 -2.23 1.02 -3.07 19.42 -3.70 -28.34%
DPS 0.02 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.28 1.32 1.30 1.37 1.00 3.22%
Adjusted Per Share Value based on latest NOSH - 633,076
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 38.00 42.45 36.48 34.29 30.33 39.92 15.43 16.19%
EPS -0.44 -2.95 -1.89 0.88 -2.54 16.20 -2.90 -26.94%
DPS 0.02 0.00 0.83 0.00 0.00 0.00 0.00 -
NAPS 1.0706 1.1242 1.0858 1.1358 1.0742 1.1432 0.7845 5.31%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.70 0.56 0.72 0.62 0.57 1.03 0.58 -
P/RPS 1.63 1.21 1.67 1.56 1.55 2.15 2.95 -9.40%
P/EPS -140.95 -17.32 -32.36 60.96 -18.55 5.30 -15.69 44.13%
EY -0.71 -5.77 -3.09 1.64 -5.39 18.85 -6.37 -30.60%
DY 0.03 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.56 0.47 0.44 0.75 0.58 0.00%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 30/11/11 29/11/10 13/11/09 19/12/08 22/11/07 30/11/06 -
Price 0.58 0.70 0.73 0.65 0.43 1.00 0.71 -
P/RPS 1.35 1.51 1.70 1.63 1.17 2.09 3.61 -15.10%
P/EPS -116.79 -21.65 -32.81 63.91 -13.99 5.15 -19.21 35.06%
EY -0.86 -4.62 -3.05 1.56 -7.15 19.42 -5.21 -25.91%
DY 0.03 0.00 1.34 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.57 0.49 0.33 0.73 0.71 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment