[KENANGA] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -285.8%
YoY- 85.13%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 554,570 580,364 460,983 279,618 312,352 268,430 252,310 14.01%
PBT 4,081 52,821 -1,169 -5,902 -9,284 -8,197 15,629 -20.04%
Tax -6,947 -9,544 -3,624 3,251 -2,808 -2,738 -8,125 -2.57%
NP -2,866 43,277 -4,793 -2,651 -12,092 -10,935 7,504 -
-
NP to SH -3,985 42,573 -5,707 -3,233 -21,739 -13,888 6,439 -
-
Tax Rate 170.23% 18.07% - - - - 51.99% -
Total Cost 557,436 537,087 465,776 282,269 324,444 279,365 244,806 14.69%
-
Net Worth 841,579 848,840 751,666 787,710 827,174 798,854 835,661 0.11%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 7,317 - - 124 - 6,095 - -
Div Payout % 0.00% - - 0.00% - 0.00% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 841,579 848,840 751,666 787,710 827,174 798,854 835,661 0.11%
NOSH 728,048 731,759 731,759 651,000 672,499 624,105 633,076 2.35%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -0.52% 7.46% -1.04% -0.95% -3.87% -4.07% 2.97% -
ROE -0.47% 5.02% -0.76% -0.41% -2.63% -1.74% 0.77% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 76.44 79.31 61.33 42.95 46.45 43.01 39.85 11.46%
EPS -0.55 5.82 -0.76 -0.50 -3.23 -2.23 1.02 -
DPS 1.00 0.00 0.00 0.02 0.00 0.98 0.00 -
NAPS 1.16 1.16 1.00 1.21 1.23 1.28 1.32 -2.12%
Adjusted Per Share Value based on latest NOSH - 651,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 76.31 79.86 63.43 38.47 42.98 36.93 34.72 14.01%
EPS -0.55 5.86 -0.79 -0.44 -2.99 -1.91 0.89 -
DPS 1.01 0.00 0.00 0.02 0.00 0.84 0.00 -
NAPS 1.158 1.168 1.0343 1.0839 1.1382 1.0992 1.1498 0.11%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.63 0.71 0.58 0.70 0.56 0.72 0.62 -
P/RPS 0.82 0.90 0.95 1.63 1.21 1.67 1.56 -10.16%
P/EPS -114.70 12.20 -76.39 -140.95 -17.32 -32.36 60.96 -
EY -0.87 8.19 -1.31 -0.71 -5.77 -3.09 1.64 -
DY 1.59 0.00 0.00 0.03 0.00 1.36 0.00 -
P/NAPS 0.54 0.61 0.58 0.58 0.46 0.56 0.47 2.33%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 29/11/10 13/11/09 -
Price 0.57 0.595 0.62 0.58 0.70 0.73 0.65 -
P/RPS 0.75 0.75 1.01 1.35 1.51 1.70 1.63 -12.13%
P/EPS -103.77 10.23 -81.66 -116.79 -21.65 -32.81 63.91 -
EY -0.96 9.78 -1.22 -0.86 -4.62 -3.05 1.56 -
DY 1.75 0.00 0.00 0.03 0.00 1.34 0.00 -
P/NAPS 0.49 0.51 0.62 0.48 0.57 0.57 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment