[KENANGA] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 335.8%
YoY- 112.09%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 293,758 290,144 268,796 241,141 211,580 336,534 126,414 15.07%
PBT -3,778 24,806 -30,322 22,314 -91,365 117,630 31,818 -
Tax 165 -8,432 2,441 -12,742 23,281 27,553 -8,790 -
NP -3,613 16,374 -27,881 9,572 -68,084 145,184 23,028 -
-
NP to SH -4,280 10,562 -31,521 8,554 -70,776 142,286 21,564 -
-
Tax Rate - 33.99% - 57.10% - -23.42% 27.63% -
Total Cost 297,371 273,769 296,677 231,569 279,664 191,350 103,386 19.23%
-
Net Worth 776,820 743,329 775,909 846,911 793,179 840,227 608,347 4.15%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 85 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 776,820 743,329 775,909 846,911 793,179 840,227 608,347 4.15%
NOSH 641,999 604,333 606,179 641,599 610,137 613,304 608,347 0.90%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -1.23% 5.64% -10.37% 3.97% -32.18% 43.14% 18.22% -
ROE -0.55% 1.42% -4.06% 1.01% -8.92% 16.93% 3.54% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 45.76 48.01 44.34 37.58 34.68 54.87 20.78 14.04%
EPS -0.67 1.73 -5.20 1.33 -11.60 23.20 3.47 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.28 1.32 1.30 1.37 1.00 3.22%
Adjusted Per Share Value based on latest NOSH - 633,076
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 40.42 39.92 36.99 33.18 29.11 46.31 17.39 15.07%
EPS -0.59 1.45 -4.34 1.18 -9.74 19.58 2.97 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0689 1.0228 1.0676 1.1653 1.0914 1.1561 0.8371 4.15%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.70 0.56 0.72 0.62 0.57 1.03 0.58 -
P/RPS 1.53 1.17 1.62 1.65 1.64 1.88 2.79 -9.51%
P/EPS -105.00 32.04 -13.85 46.50 -4.91 4.44 16.36 -
EY -0.95 3.12 -7.22 2.15 -20.35 22.52 6.11 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.56 0.47 0.44 0.75 0.58 0.00%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 30/11/11 29/11/10 13/11/09 19/12/08 22/11/07 30/11/06 -
Price 0.58 0.70 0.73 0.65 0.43 1.00 0.71 -
P/RPS 1.27 1.46 1.65 1.73 1.24 1.82 3.42 -15.20%
P/EPS -87.00 40.05 -14.04 48.75 -3.71 4.31 20.03 -
EY -1.15 2.50 -7.12 2.05 -26.98 23.20 4.99 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.57 0.49 0.33 0.73 0.71 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment