[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 453.69%
YoY- 112.09%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 220,319 217,608 201,597 180,856 158,685 252,401 94,811 15.07%
PBT -2,834 18,605 -22,742 16,736 -68,524 88,223 23,864 -
Tax 124 -6,324 1,831 -9,557 17,461 20,665 -6,593 -
NP -2,710 12,281 -20,911 7,179 -51,063 108,888 17,271 -
-
NP to SH -3,210 7,922 -23,641 6,416 -53,082 106,715 16,173 -
-
Tax Rate - 33.99% - 57.10% - -23.42% 27.63% -
Total Cost 223,029 205,327 222,508 173,677 209,748 143,513 77,540 19.23%
-
Net Worth 776,820 743,329 775,909 846,912 793,179 840,227 608,347 4.15%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 64 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 776,820 743,329 775,909 846,912 793,179 840,227 608,347 4.15%
NOSH 642,000 604,333 606,179 641,600 610,137 613,304 608,347 0.90%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -1.23% 5.64% -10.37% 3.97% -32.18% 43.14% 18.22% -
ROE -0.41% 1.07% -3.05% 0.76% -6.69% 12.70% 2.66% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 34.32 36.01 33.26 28.19 26.01 41.15 15.58 14.05%
EPS -0.50 1.30 -3.90 1.00 -8.70 17.40 2.60 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.28 1.32 1.30 1.37 1.00 3.22%
Adjusted Per Share Value based on latest NOSH - 633,076
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 30.31 29.94 27.74 24.89 21.83 34.73 13.05 15.06%
EPS -0.44 1.09 -3.25 0.88 -7.30 14.68 2.23 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0689 1.0228 1.0676 1.1653 1.0914 1.1561 0.8371 4.15%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.70 0.56 0.72 0.62 0.57 1.03 0.58 -
P/RPS 2.04 1.56 2.16 2.20 2.19 2.50 3.72 -9.51%
P/EPS -140.00 42.72 -18.46 62.00 -6.55 5.92 21.82 -
EY -0.71 2.34 -5.42 1.61 -15.26 16.89 4.58 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.56 0.47 0.44 0.75 0.58 0.00%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 30/11/11 29/11/10 13/11/09 19/12/08 22/11/07 30/11/06 -
Price 0.58 0.70 0.73 0.65 0.43 1.00 0.71 -
P/RPS 1.69 1.94 2.20 2.31 1.65 2.43 4.56 -15.23%
P/EPS -116.00 53.40 -18.72 65.00 -4.94 5.75 26.71 -
EY -0.86 1.87 -5.34 1.54 -20.23 17.40 3.74 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.57 0.49 0.33 0.73 0.71 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment