[KFIMA] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 342.66%
YoY- 167.97%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 300,331 247,121 223,076 221,136 187,310 234,538 213,202 5.87%
PBT 50,353 94,657 135,791 63,572 -61,984 -4,429 -15,292 -
Tax -3,484 -20,894 -16,292 -10,257 -16,530 7,866 19,106 -
NP 46,869 73,763 119,499 53,315 -78,514 3,437 3,814 51.88%
-
NP to SH 34,862 73,763 119,499 53,315 -78,436 -14,230 -20,497 -
-
Tax Rate 6.92% 22.07% 12.00% 16.13% - - - -
Total Cost 253,462 173,358 103,577 167,821 265,824 231,101 209,388 3.23%
-
Net Worth 250,057 228,684 145,386 32,938 27,822 49,602 47,841 31.72%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 1,893 - - - - - -
Div Payout % - 2.57% - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 250,057 228,684 145,386 32,938 27,822 49,602 47,841 31.72%
NOSH 263,218 263,037 264,339 288,931 262,971 263,145 263,155 0.00%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.61% 29.85% 53.57% 24.11% -41.92% 1.47% 1.79% -
ROE 13.94% 32.26% 82.19% 161.86% -281.92% -28.69% -42.84% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 114.10 93.95 84.39 76.54 71.23 89.13 81.02 5.86%
EPS 13.24 28.04 45.21 18.45 -29.83 -5.41 -7.79 -
DPS 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.8694 0.55 0.114 0.1058 0.1885 0.1818 31.71%
Adjusted Per Share Value based on latest NOSH - 288,931
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 106.41 87.56 79.04 78.35 66.37 83.10 75.54 5.87%
EPS 12.35 26.14 42.34 18.89 -27.79 -5.04 -7.26 -
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.886 0.8103 0.5151 0.1167 0.0986 0.1758 0.1695 31.72%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.50 0.49 0.44 0.38 0.43 0.36 1.96 -
P/RPS 0.44 0.52 0.52 0.50 0.60 0.40 2.42 -24.72%
P/EPS 3.78 1.75 0.97 2.06 -1.44 -6.66 -25.16 -
EY 26.49 57.23 102.74 48.56 -69.36 -15.02 -3.97 -
DY 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.80 3.33 4.06 1.91 10.78 -39.46%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 27/05/05 31/05/04 28/05/03 28/05/02 30/05/01 - -
Price 0.68 0.44 0.36 0.41 0.42 0.41 0.00 -
P/RPS 0.60 0.47 0.43 0.54 0.59 0.46 0.00 -
P/EPS 5.13 1.57 0.80 2.22 -1.41 -7.58 0.00 -
EY 19.48 63.73 125.57 45.01 -71.02 -13.19 0.00 -
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.65 3.60 3.97 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment