[ANNJOO] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -97.19%
YoY- -97.51%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,303,985 1,785,782 1,813,196 2,021,466 2,452,127 1,859,482 2,340,948 -0.26%
PBT 231,623 232,555 -28,926 -1,587 13,030 -10,056 -45,806 -
Tax -46,721 -61,077 -3,111 2,041 5,176 8,113 26,891 -
NP 184,902 171,478 -32,037 454 18,206 -1,943 -18,915 -
-
NP to SH 184,902 171,478 -32,037 454 18,206 -1,881 -19,832 -
-
Tax Rate 20.17% 26.26% - - -39.72% - - -
Total Cost 2,119,083 1,614,304 1,845,233 2,021,012 2,433,921 1,861,425 2,359,863 -1.77%
-
Net Worth 1,275,825 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 3.23%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 111,544 81,533 30,030 5,021 10,014 - 17,583 36.03%
Div Payout % 60.33% 47.55% 0.00% 1,106.14% 55.01% - 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,275,825 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 3.23%
NOSH 558,874 503,855 500,514 499,907 499,072 498,235 501,938 1.80%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 8.03% 9.60% -1.77% 0.02% 0.74% -0.10% -0.81% -
ROE 14.49% 15.19% -3.14% 0.04% 1.73% -0.18% -1.88% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 431.60 354.42 362.27 404.37 491.34 373.21 466.38 -1.28%
EPS 34.64 34.03 -6.40 0.09 3.65 -0.38 -3.95 -
DPS 20.90 16.25 6.00 1.00 2.00 0.00 3.50 34.67%
NAPS 2.39 2.24 2.04 2.11 2.11 2.09 2.10 2.17%
Adjusted Per Share Value based on latest NOSH - 499,907
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 398.21 308.65 313.39 349.38 423.82 321.39 404.60 -0.26%
EPS 31.96 29.64 -5.54 0.08 3.15 -0.33 -3.43 -
DPS 19.28 14.09 5.19 0.87 1.73 0.00 3.04 36.03%
NAPS 2.2051 1.9507 1.7647 1.8231 1.82 1.7998 1.8218 3.23%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.99 3.15 1.14 0.95 1.15 1.32 1.67 -
P/RPS 0.46 0.89 0.31 0.23 0.23 0.35 0.36 4.16%
P/EPS 5.75 9.26 -17.81 1,046.06 31.52 -349.64 -42.27 -
EY 17.41 10.80 -5.61 0.10 3.17 -0.29 -2.37 -
DY 10.50 5.16 5.26 1.05 1.74 0.00 2.10 30.75%
P/NAPS 0.83 1.41 0.56 0.45 0.55 0.63 0.80 0.61%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 -
Price 1.97 3.19 1.64 0.74 1.33 1.18 1.52 -
P/RPS 0.46 0.90 0.45 0.18 0.27 0.32 0.33 5.68%
P/EPS 5.69 9.37 -25.62 814.83 36.46 -312.56 -38.47 -
EY 17.58 10.67 -3.90 0.12 2.74 -0.32 -2.60 -
DY 10.61 5.09 3.66 1.35 1.50 0.00 2.30 29.00%
P/NAPS 0.82 1.42 0.80 0.35 0.63 0.56 0.72 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment