[PNEPCB] YoY TTM Result on 31-Mar-2001 [#2]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -52.47%
YoY- -70.49%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 80,960 67,547 74,125 116,910 102,372 -5.69%
PBT -9,671 -14,307 -11,121 5,173 17,218 -
Tax 1,746 3,152 2,140 1,788 -2,227 -
NP -7,925 -11,155 -8,981 6,961 14,991 -
-
NP to SH -7,925 -11,155 -8,981 4,424 14,991 -
-
Tax Rate - - - -34.56% 12.93% -
Total Cost 88,885 78,702 83,106 109,949 87,381 0.42%
-
Net Worth 78,295 86,831 99,927 112,755 102,043 -6.40%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 6,501 11,562 5,012 -
Div Payout % - - 0.00% 261.37% 33.43% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 78,295 86,831 99,927 112,755 102,043 -6.40%
NOSH 65,794 65,781 65,741 64,065 51,021 6.55%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -9.79% -16.51% -12.12% 5.95% 14.64% -
ROE -10.12% -12.85% -8.99% 3.92% 14.69% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 123.05 102.68 112.75 182.48 200.64 -11.49%
EPS -12.05 -16.96 -13.66 6.91 29.38 -
DPS 0.00 0.00 10.00 18.05 9.82 -
NAPS 1.19 1.32 1.52 1.76 2.00 -12.16%
Adjusted Per Share Value based on latest NOSH - 64,065
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.39 12.00 13.17 20.78 18.19 -5.68%
EPS -1.41 -1.98 -1.60 0.79 2.66 -
DPS 0.00 0.00 1.16 2.05 0.89 -
NAPS 0.1391 0.1543 0.1776 0.2004 0.1813 -6.40%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.86 1.11 2.79 2.45 8.10 -
P/RPS 0.70 1.08 2.47 1.34 4.04 -35.46%
P/EPS -7.14 -6.55 -20.42 35.48 27.57 -
EY -14.01 -15.28 -4.90 2.82 3.63 -
DY 0.00 0.00 3.58 7.37 1.21 -
P/NAPS 0.72 0.84 1.84 1.39 4.05 -35.04%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/04 21/05/03 29/05/02 30/05/01 - -
Price 0.80 1.23 2.40 2.35 0.00 -
P/RPS 0.65 1.20 2.13 1.29 0.00 -
P/EPS -6.64 -7.25 -17.57 34.03 0.00 -
EY -15.06 -13.79 -5.69 2.94 0.00 -
DY 0.00 0.00 4.17 7.68 0.00 -
P/NAPS 0.67 0.93 1.58 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment