[KASSETS] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -20.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 328,701 496,819 478,030 279,949 5.49%
PBT 36,748 36,458 35,463 16,369 30.93%
Tax -9,242 -12,209 -5,911 -1,432 86.18%
NP 27,506 24,249 29,552 14,937 22.57%
-
NP to SH 27,506 22,029 29,552 14,928 22.59%
-
Tax Rate 25.15% 33.49% 16.67% 8.75% -
Total Cost 301,195 472,570 448,478 265,012 4.35%
-
Net Worth 189,140 164,581 146,227 112,500 18.90%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 11,313 3,712 2,436 2,403 67.60%
Div Payout % 41.13% 16.85% 8.25% 16.10% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 189,140 164,581 146,227 112,500 18.90%
NOSH 77,200 74,471 74,227 45,000 19.71%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.37% 4.88% 6.18% 5.34% -
ROE 14.54% 13.38% 20.21% 13.27% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 425.78 667.13 644.01 622.11 -11.87%
EPS 35.63 29.58 39.81 33.17 2.41%
DPS 14.65 5.00 3.28 5.34 39.99%
NAPS 2.45 2.21 1.97 2.50 -0.67%
Adjusted Per Share Value based on latest NOSH - 45,000
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 62.92 95.10 91.50 53.59 5.49%
EPS 5.27 4.22 5.66 2.86 22.59%
DPS 2.17 0.71 0.47 0.46 67.71%
NAPS 0.362 0.315 0.2799 0.2153 18.91%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.21 2.89 1.92 5.15 -
P/RPS 0.52 0.43 0.30 0.83 -14.43%
P/EPS 6.20 9.77 4.82 15.52 -26.35%
EY 16.12 10.24 20.74 6.44 35.77%
DY 6.63 1.73 1.71 1.04 85.42%
P/NAPS 0.90 1.31 0.97 2.06 -24.12%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 24/05/02 25/05/01 - -
Price 2.17 2.88 2.26 0.00 -
P/RPS 0.51 0.43 0.35 0.00 -
P/EPS 6.09 9.74 5.68 0.00 -
EY 16.42 10.27 17.62 0.00 -
DY 6.75 1.74 1.45 0.00 -
P/NAPS 0.89 1.30 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment