[ARK] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
17-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -56.64%
YoY- -540.24%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 16,772 60,558 61,070 89,162 108,427 93,407 134,030 -29.26%
PBT 150,240 -65,528 -7,507 -11,262 2,810 -41,519 -29,537 -
Tax 1,720 -2,203 3,667 639 -397 -963 6,620 -20.11%
NP 151,960 -67,731 -3,840 -10,623 2,413 -42,482 -22,917 -
-
NP to SH 151,960 -67,731 -3,840 -10,623 2,413 -42,482 -31,252 -
-
Tax Rate -1.14% - - - 14.13% - - -
Total Cost -135,188 128,289 64,910 99,785 106,014 135,889 156,947 -
-
Net Worth 0 -170,323 1,259 6,504 17,106 15,641 59,999 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 0 -170,323 1,259 6,504 17,106 15,641 59,999 -
NOSH 41,264 41,240 42,000 41,273 39,782 40,106 39,999 0.52%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 906.03% -111.84% -6.29% -11.91% 2.23% -45.48% -17.10% -
ROE 0.00% 0.00% -304.76% -163.31% 14.11% -271.60% -52.09% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 40.64 146.84 145.40 216.03 272.55 232.90 335.08 -29.63%
EPS 368.26 -164.23 -9.14 -25.74 6.07 -105.92 -78.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -4.13 0.03 0.1576 0.43 0.39 1.50 -
Adjusted Per Share Value based on latest NOSH - 41,273
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 24.10 87.00 87.74 128.10 155.78 134.20 192.56 -29.26%
EPS 218.32 -97.31 -5.52 -15.26 3.47 -61.03 -44.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -2.4471 0.0181 0.0935 0.2458 0.2247 0.862 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - - -
Price 0.35 0.49 0.49 0.28 0.79 0.00 0.00 -
P/RPS 0.86 0.33 0.34 0.13 0.29 0.00 0.00 -
P/EPS 0.10 -0.30 -5.36 -1.09 13.02 0.00 0.00 -
EY 1,052.16 -335.17 -18.66 -91.92 7.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 1.78 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 29/11/02 30/11/01 -
Price 0.34 0.49 0.49 0.60 0.75 0.00 0.00 -
P/RPS 0.84 0.33 0.34 0.28 0.28 0.00 0.00 -
P/EPS 0.09 -0.30 -5.36 -2.33 12.37 0.00 0.00 -
EY 1,083.11 -335.17 -18.66 -42.90 8.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 16.33 3.81 1.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment