[KOMARK] YoY TTM Result on 30-Apr-2006 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 54.9%
YoY- -55.37%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 117,774 116,086 105,475 103,129 102,655 94,249 75,109 7.77%
PBT 900 2,648 2,064 1,544 4,836 1,745 216 26.82%
Tax -542 -982 -554 -918 -3,597 290 -109 30.61%
NP 358 1,666 1,510 626 1,239 2,035 107 22.27%
-
NP to SH 358 1,666 1,510 553 1,239 2,035 107 22.27%
-
Tax Rate 60.22% 37.08% 26.84% 59.46% 74.38% -16.62% 50.46% -
Total Cost 117,416 114,420 103,965 102,503 101,416 92,214 75,002 7.74%
-
Net Worth 116,000 82,666 111,247 99,750 80,746 102,364 103,574 1.90%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 116,000 82,666 111,247 99,750 80,746 102,364 103,574 1.90%
NOSH 80,000 82,666 79,462 75,000 80,746 81,891 80,917 -0.18%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.30% 1.44% 1.43% 0.61% 1.21% 2.16% 0.14% -
ROE 0.31% 2.02% 1.36% 0.55% 1.53% 1.99% 0.10% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 147.22 140.43 132.74 137.51 127.13 115.09 92.82 7.98%
EPS 0.45 2.02 1.90 0.74 1.53 2.48 0.13 22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.00 1.40 1.33 1.00 1.25 1.28 2.09%
Adjusted Per Share Value based on latest NOSH - 75,000
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 51.00 50.27 45.68 44.66 44.45 40.81 32.53 7.77%
EPS 0.16 0.72 0.65 0.24 0.54 0.88 0.05 21.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5023 0.358 0.4818 0.432 0.3497 0.4433 0.4485 1.90%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.17 0.31 0.40 0.37 0.43 0.65 0.60 -
P/RPS 0.12 0.22 0.30 0.27 0.34 0.56 0.65 -24.52%
P/EPS 37.99 15.38 21.05 50.18 28.02 26.16 453.74 -33.83%
EY 2.63 6.50 4.75 1.99 3.57 3.82 0.22 51.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.31 0.29 0.28 0.43 0.52 0.47 -20.33%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 08/07/09 02/07/08 29/06/07 29/06/06 19/07/05 30/06/04 30/06/03 -
Price 0.23 0.20 0.52 0.36 0.47 0.58 0.93 -
P/RPS 0.16 0.14 0.39 0.26 0.37 0.50 1.00 -26.29%
P/EPS 51.40 9.92 27.36 48.82 30.63 23.34 703.30 -35.31%
EY 1.95 10.08 3.65 2.05 3.26 4.28 0.14 55.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.37 0.27 0.47 0.46 0.73 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment