[ZECON] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -72.76%
YoY- -55.23%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 434,053 372,042 485,296 217,002 234,702 166,791 208,595 10.24%
PBT 33,634 6,491 -17,086 54,955 104,793 -12,610 -4,470 -
Tax -10,010 -25,355 47,327 -7,275 -9,851 -5,026 -10,397 -0.50%
NP 23,624 -18,864 30,241 47,680 94,942 -17,636 -14,867 -
-
NP to SH -11,747 -19,735 12,721 14,017 31,308 -12,824 -19,937 -6.80%
-
Tax Rate 29.76% 390.62% - 13.24% 9.40% - - -
Total Cost 410,429 390,906 455,055 169,322 139,760 184,427 223,462 8.43%
-
Net Worth 233,710 197,835 275,283 109,568 95,283 64,346 78,574 15.62%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 233,710 197,835 275,283 109,568 95,283 64,346 78,574 15.62%
NOSH 146,703 131,016 131,016 119,095 119,104 119,159 119,052 2.82%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 5.44% -5.07% 6.23% 21.97% 40.45% -10.57% -7.13% -
ROE -5.03% -9.98% 4.62% 12.79% 32.86% -19.93% -25.37% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 300.87 283.97 379.02 182.21 197.06 139.97 175.21 7.46%
EPS -8.14 -15.06 9.94 11.77 26.29 -10.76 -16.75 -9.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.51 2.15 0.92 0.80 0.54 0.66 12.70%
Adjusted Per Share Value based on latest NOSH - 119,095
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 293.15 251.27 327.76 146.56 158.51 112.65 140.88 10.24%
EPS -7.93 -13.33 8.59 9.47 21.14 -8.66 -13.47 -6.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5785 1.3362 1.8592 0.74 0.6435 0.4346 0.5307 15.62%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.405 0.265 0.425 0.57 0.63 0.765 0.855 -
P/RPS 0.13 0.09 0.11 0.31 0.32 0.55 0.49 -16.19%
P/EPS -4.97 -1.76 4.28 4.84 2.40 -7.11 -5.11 -0.36%
EY -20.11 -56.84 23.38 20.65 41.72 -14.07 -19.59 0.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.20 0.62 0.79 1.42 1.30 -19.71%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/02/22 30/08/19 27/08/18 30/08/17 26/08/16 25/08/15 - -
Price 0.40 0.32 0.375 0.615 0.60 0.59 0.00 -
P/RPS 0.13 0.11 0.10 0.34 0.30 0.42 0.00 -
P/EPS -4.91 -2.12 3.77 5.23 2.28 -5.48 0.00 -
EY -20.36 -47.07 26.49 19.14 43.81 -18.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.17 0.67 0.75 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment