[ZECON] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -92.84%
YoY- -67.43%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 219,997 119,621 63,314 82,364 50,752 62,527 64,380 127.38%
PBT -9,485 1,883 -13,156 3,672 50,347 1,889 440 -
Tax 55,389 -2,949 -2,139 -2,974 -6,777 -140 -234 -
NP 45,904 -1,066 -15,295 698 43,570 1,749 206 3612.12%
-
NP to SH 32,711 -7,446 -13,336 792 11,064 108 413 1759.11%
-
Tax Rate - 156.61% - 80.99% 13.46% 7.41% 53.18% -
Total Cost 174,093 120,687 78,609 81,666 7,182 60,778 64,174 94.86%
-
Net Worth 275,283 243,930 247,620 115,532 109,568 98,857 98,857 98.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 275,283 243,930 247,620 115,532 109,568 98,857 98,857 98.30%
NOSH 131,016 131,016 131,016 131,016 119,095 119,106 119,106 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 20.87% -0.89% -24.16% 0.85% 85.85% 2.80% 0.32% -
ROE 11.88% -3.05% -5.39% 0.69% 10.10% 0.11% 0.42% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 171.82 94.15 50.63 69.15 42.61 52.50 54.05 116.65%
EPS 25.55 -5.86 -10.66 0.66 9.29 0.09 0.35 1660.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 1.92 1.98 0.97 0.92 0.83 0.83 88.94%
Adjusted Per Share Value based on latest NOSH - 131,016
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 148.58 80.79 42.76 55.63 34.28 42.23 43.48 127.38%
EPS 22.09 -5.03 -9.01 0.53 7.47 0.07 0.28 1754.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8592 1.6475 1.6724 0.7803 0.74 0.6677 0.6677 98.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.425 0.615 0.685 0.555 0.57 0.58 0.55 -
P/RPS 0.25 0.65 1.35 0.80 1.34 1.10 1.02 -60.93%
P/EPS 1.66 -10.49 -6.42 83.46 6.14 639.64 158.62 -95.25%
EY 60.11 -9.53 -15.57 1.20 16.30 0.16 0.63 2005.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.32 0.35 0.57 0.62 0.70 0.66 -54.98%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.375 0.425 0.66 0.74 0.615 0.615 0.575 -
P/RPS 0.22 0.45 1.30 1.07 1.44 1.17 1.06 -65.04%
P/EPS 1.47 -7.25 -6.19 111.29 6.62 678.24 165.83 -95.75%
EY 68.13 -13.79 -16.16 0.90 15.11 0.15 0.60 2265.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.33 0.76 0.67 0.74 0.69 -60.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment